Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Amortization Summary
Based on your input, to maintain a 40-year mortgage of $597,000.00 at 7% interest rate for a $637,000.00 home, you need to have a monthly payment of $5,176.41 ~ $5,226.16. You will make a total of 480 payments and you will pay off your mortgage on 2064/08. Consult with a Mortgage Specialist
Loan Comparison
You can save $211,003.83 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
| Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
|---|---|---|---|---|---|---|
| 50 years | Monthly | $3,592.08 | 7% | 600 months | $2,195,248.04 | $1,558,248.04 |
| 50 years | Bi-Weekly | $1,796.04 | 7% | 512 months | $1,916,319.38 | $1,279,319.38 |
| 45 years | Monthly | $3,639.91 | 7% | 540 months | $2,005,552.49 | $1,368,552.49 |
| 45 years | Bi-Weekly | $1,819.96 | 7% | 461 months | $1,760,791.16 | $1,123,791.16 |
| 40 years | Monthly | $3,709.94 | 7% | 480 months | $1,820,773.48 | $1,183,773.48 |
| 40 years | Bi-Weekly | $1,854.97 | 7% | 409 months | $1,609,769.65 | $972,769.65 |
| 35 years | Monthly | $3,813.97 | 7% | 420 months | $1,641,868.43 | $1,004,868.43 |
| 35 years | Bi-Weekly | $1,906.99 | 7% | 358 months | $1,463,901.82 | $826,901.82 |
| 30 years | Monthly | $3,971.86 | 7% | 360 months | $1,469,868.12 | $832,868.12 |
| 30 years | Bi-Weekly | $1,985.93 | 7% | 307 months | $1,323,850.94 | $686,850.94 |
| 25 years | Monthly | $4,219.47 | 7% | 300 months | $1,305,841.54 | $668,841.54 |
| 25 years | Bi-Weekly | $2,109.74 | 7% | 256 months | $1,190,274.61 | $553,274.61 |
| 20 years | Monthly | $4,628.53 | 7% | 240 months | $1,150,848.31 | $513,848.31 |
| 20 years | Bi-Weekly | $2,314.27 | 7% | 205 months | $1,063,798.77 | $426,798.77 |
| 15 years | Monthly | $5,366.00 | 7% | 180 months | $1,005,880.86 | $368,880.86 |
| 15 years | Bi-Weekly | $2,683.00 | 7% | 154 months | $944,989.38 | $307,989.38 |
| 10 years | Monthly | $6,931.68 | 7% | 120 months | $871,801.15 | $234,801.15 |
| 10 years | Bi-Weekly | $3,465.84 | 7% | 103 months | $834,323.89 | $197,323.89 |
(Payment Amount does not include property tax, insurance, or PMI)
Amortization Chart
| Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
|---|---|---|---|---|---|---|---|---|
| 1 | 2024/09 | $227.44 | $3,482.50 | $49.75 | $1,316.47 | $150.00 | $5,226.16 | $596,772.56 |
| 2 | 2024/10 | $228.77 | $3,481.17 | $49.75 | $1,316.47 | $150.00 | $5,226.16 | $596,543.78 |
| 3 | 2024/11 | $230.11 | $3,479.84 | $49.75 | $1,316.47 | $150.00 | $5,226.16 | $596,313.68 |
| 4 | 2024/12 | $231.45 | $3,478.50 | $49.75 | $1,316.47 | $150.00 | $5,226.16 | $596,082.23 |
| 5 | 2025/01 | $232.80 | $3,477.15 | $49.75 | $1,316.47 | $150.00 | $5,226.16 | $595,849.43 |
| 6 | 2025/02 | $234.16 | $3,475.79 | $49.75 | $1,316.47 | $150.00 | $5,226.16 | $595,615.27 |
| 7 | 2025/03 | $235.52 | $3,474.42 | $49.75 | $1,316.47 | $150.00 | $5,226.16 | $595,379.75 |
| 8 | 2025/04 | $236.90 | $3,473.05 | $49.75 | $1,316.47 | $150.00 | $5,226.16 | $595,142.86 |
| 9 | 2025/05 | $238.28 | $3,471.67 | $49.75 | $1,316.47 | $150.00 | $5,226.16 | $594,904.58 |
| 10 | 2025/06 | $239.67 | $3,470.28 | $49.75 | $1,316.47 | $150.00 | $5,226.16 | $594,664.91 |
| 11 | 2025/07 | $241.07 | $3,468.88 | $49.75 | $1,316.47 | $150.00 | $5,226.16 | $594,423.84 |
| 12 | 2025/08 | $242.47 | $3,467.47 | $49.75 | $1,316.47 | $150.00 | $5,226.16 | $594,181.37 |
| 13 | 2025/09 | $243.89 | $3,466.06 | $49.75 | $1,316.47 | $150.00 | $5,226.16 | $593,937.48 |
| 14 | 2025/10 | $245.31 | $3,464.64 | $49.75 | $1,316.47 | $150.00 | $5,226.16 | $593,692.18 |
| 15 | 2025/11 | $246.74 | $3,463.20 | $49.75 | $1,316.47 | $150.00 | $5,226.16 | $593,445.44 |
| 16 | 2025/12 | $248.18 | $3,461.77 | $49.75 | $1,316.47 | $150.00 | $5,226.16 | $593,197.26 |
| 17 | 2026/01 | $249.63 | $3,460.32 | $49.75 | $1,316.47 | $150.00 | $5,226.16 | $592,947.63 |
| 18 | 2026/02 | $251.08 | $3,458.86 | $49.75 | $1,316.47 | $150.00 | $5,226.16 | $592,696.54 |
| 19 | 2026/03 | $252.55 | $3,457.40 | $49.75 | $1,316.47 | $150.00 | $5,226.16 | $592,444.00 |
| 20 | 2026/04 | $254.02 | $3,455.92 | $49.75 | $1,316.47 | $150.00 | $5,226.16 | $592,189.97 |
| 21 | 2026/05 | $255.50 | $3,454.44 | $49.75 | $1,316.47 | $150.00 | $5,226.16 | $591,934.47 |
| 22 | 2026/06 | $256.99 | $3,452.95 | $49.75 | $1,316.47 | $150.00 | $5,226.16 | $591,677.48 |
| 23 | 2026/07 | $258.49 | $3,451.45 | $49.75 | $1,316.47 | $150.00 | $5,226.16 | $591,418.99 |
| 24 | 2026/08 | $260.00 | $3,449.94 | $49.75 | $1,316.47 | $150.00 | $5,226.16 | $591,158.98 |
| 25 | 2026/09 | $261.52 | $3,448.43 | $49.75 | $1,316.47 | $150.00 | $5,226.16 | $590,897.47 |
| 26 | 2026/10 | $263.04 | $3,446.90 | $49.75 | $1,316.47 | $150.00 | $5,226.16 | $590,634.42 |
| 27 | 2026/11 | $264.58 | $3,445.37 | $49.75 | $1,316.47 | $150.00 | $5,226.16 | $590,369.85 |
| 28 | 2026/12 | $266.12 | $3,443.82 | $49.75 | $1,316.47 | $150.00 | $5,226.16 | $590,103.73 |
| 29 | 2027/01 | $267.67 | $3,442.27 | $49.75 | $1,316.47 | $150.00 | $5,226.16 | $589,836.05 |
| 30 | 2027/02 | $269.23 | $3,440.71 | $49.75 | $1,316.47 | $150.00 | $5,226.16 | $589,566.82 |
| 31 | 2027/03 | $270.80 | $3,439.14 | $49.75 | $1,316.47 | $150.00 | $5,226.16 | $589,296.01 |
| 32 | 2027/04 | $272.38 | $3,437.56 | $49.75 | $1,316.47 | $150.00 | $5,226.16 | $589,023.63 |
| 33 | 2027/05 | $273.97 | $3,435.97 | $49.75 | $1,316.47 | $150.00 | $5,226.16 | $588,749.66 |
| 34 | 2027/06 | $275.57 | $3,434.37 | $49.75 | $1,316.47 | $150.00 | $5,226.16 | $588,474.08 |
| 35 | 2027/07 | $277.18 | $3,432.77 | $49.75 | $1,316.47 | $150.00 | $5,226.16 | $588,196.90 |
| 36 | 2027/08 | $278.80 | $3,431.15 | $49.75 | $1,316.47 | $150.00 | $5,226.16 | $587,918.11 |
| 37 | 2027/09 | $280.42 | $3,429.52 | $49.75 | $1,316.47 | $150.00 | $5,226.16 | $587,637.69 |
| 38 | 2027/10 | $282.06 | $3,427.89 | $49.75 | $1,316.47 | $150.00 | $5,226.16 | $587,355.63 |
| 39 | 2027/11 | $283.70 | $3,426.24 | $49.75 | $1,316.47 | $150.00 | $5,226.16 | $587,071.92 |
| 40 | 2027/12 | $285.36 | $3,424.59 | $49.75 | $1,316.47 | $150.00 | $5,226.16 | $586,786.57 |
| 41 | 2028/01 | $287.02 | $3,422.92 | $49.75 | $1,316.47 | $150.00 | $5,226.16 | $586,499.54 |
| 42 | 2028/02 | $288.70 | $3,421.25 | $49.75 | $1,316.47 | $150.00 | $5,226.16 | $586,210.85 |
| 43 | 2028/03 | $290.38 | $3,419.56 | $49.75 | $1,316.47 | $150.00 | $5,226.16 | $585,920.46 |
| 44 | 2028/04 | $292.08 | $3,417.87 | $49.75 | $1,316.47 | $150.00 | $5,226.16 | $585,628.39 |
| 45 | 2028/05 | $293.78 | $3,416.17 | $49.75 | $1,316.47 | $150.00 | $5,226.16 | $585,334.61 |
| 46 | 2028/06 | $295.49 | $3,414.45 | $49.75 | $1,316.47 | $150.00 | $5,226.16 | $585,039.12 |
| 47 | 2028/07 | $297.22 | $3,412.73 | $49.75 | $1,316.47 | $150.00 | $5,226.16 | $584,741.90 |
| 48 | 2028/08 | $298.95 | $3,410.99 | $49.75 | $1,316.47 | $150.00 | $5,226.16 | $584,442.95 |
| 49 | 2028/09 | $300.69 | $3,409.25 | $49.75 | $1,316.47 | $150.00 | $5,226.16 | $584,142.26 |
| 50 | 2028/10 | $302.45 | $3,407.50 | $49.75 | $1,316.47 | $150.00 | $5,226.16 | $583,839.81 |
| 51 | 2028/11 | $304.21 | $3,405.73 | $49.75 | $1,316.47 | $150.00 | $5,226.16 | $583,535.59 |
| 52 | 2028/12 | $305.99 | $3,403.96 | $49.75 | $1,316.47 | $150.00 | $5,226.16 | $583,229.61 |
| 53 | 2029/01 | $307.77 | $3,402.17 | $49.75 | $1,316.47 | $150.00 | $5,226.16 | $582,921.84 |
| 54 | 2029/02 | $309.57 | $3,400.38 | $49.75 | $1,316.47 | $150.00 | $5,226.16 | $582,612.27 |
| 55 | 2029/03 | $311.37 | $3,398.57 | $49.75 | $1,316.47 | $150.00 | $5,226.16 | $582,300.89 |
| 56 | 2029/04 | $313.19 | $3,396.76 | $49.75 | $1,316.47 | $150.00 | $5,226.16 | $581,987.71 |
| 57 | 2029/05 | $315.02 | $3,394.93 | $49.75 | $1,316.47 | $150.00 | $5,226.16 | $581,672.69 |
| 58 | 2029/06 | $316.85 | $3,393.09 | $49.75 | $1,316.47 | $150.00 | $5,226.16 | $581,355.83 |
| 59 | 2029/07 | $318.70 | $3,391.24 | $49.75 | $1,316.47 | $150.00 | $5,226.16 | $581,037.13 |
| 60 | 2029/08 | $320.56 | $3,389.38 | $49.75 | $1,316.47 | $150.00 | $5,226.16 | $580,716.57 |
| 61 | 2029/09 | $322.43 | $3,387.51 | $49.75 | $1,316.47 | $150.00 | $5,226.16 | $580,394.14 |
| 62 | 2029/10 | $324.31 | $3,385.63 | $49.75 | $1,316.47 | $150.00 | $5,226.16 | $580,069.83 |
| 63 | 2029/11 | $326.20 | $3,383.74 | $49.75 | $1,316.47 | $150.00 | $5,226.16 | $579,743.62 |
| 64 | 2029/12 | $328.11 | $3,381.84 | $49.75 | $1,316.47 | $150.00 | $5,226.16 | $579,415.52 |
| 65 | 2030/01 | $330.02 | $3,379.92 | $49.75 | $1,316.47 | $150.00 | $5,226.16 | $579,085.50 |
| 66 | 2030/02 | $331.95 | $3,378.00 | $49.75 | $1,316.47 | $150.00 | $5,226.16 | $578,753.55 |
| 67 | 2030/03 | $333.88 | $3,376.06 | $49.75 | $1,316.47 | $150.00 | $5,226.16 | $578,419.67 |
| 68 | 2030/04 | $335.83 | $3,374.11 | $49.75 | $1,316.47 | $150.00 | $5,226.16 | $578,083.84 |
| 69 | 2030/05 | $337.79 | $3,372.16 | $49.75 | $1,316.47 | $150.00 | $5,226.16 | $577,746.05 |
| 70 | 2030/06 | $339.76 | $3,370.19 | $49.75 | $1,316.47 | $150.00 | $5,226.16 | $577,406.29 |
| 71 | 2030/07 | $341.74 | $3,368.20 | $49.75 | $1,316.47 | $150.00 | $5,226.16 | $577,064.55 |
| 72 | 2030/08 | $343.73 | $3,366.21 | $49.75 | $1,316.47 | $150.00 | $5,226.16 | $576,720.81 |
| 73 | 2030/09 | $345.74 | $3,364.20 | $49.75 | $1,316.47 | $150.00 | $5,226.16 | $576,375.07 |
| 74 | 2030/10 | $347.76 | $3,362.19 | $49.75 | $1,316.47 | $150.00 | $5,226.16 | $576,027.32 |
| 75 | 2030/11 | $349.79 | $3,360.16 | $49.75 | $1,316.47 | $150.00 | $5,226.16 | $575,677.53 |
| 76 | 2030/12 | $351.83 | $3,358.12 | $49.75 | $1,316.47 | $150.00 | $5,226.16 | $575,325.70 |
| 77 | 2031/01 | $353.88 | $3,356.07 | $49.75 | $1,316.47 | $150.00 | $5,226.16 | $574,971.83 |
| 78 | 2031/02 | $355.94 | $3,354.00 | $49.75 | $1,316.47 | $150.00 | $5,226.16 | $574,615.88 |
| 79 | 2031/03 | $358.02 | $3,351.93 | $49.75 | $1,316.47 | $150.00 | $5,226.16 | $574,257.87 |
| 80 | 2031/04 | $360.11 | $3,349.84 | $49.75 | $1,316.47 | $150.00 | $5,226.16 | $573,897.76 |
| 81 | 2031/05 | $362.21 | $3,347.74 | $49.75 | $1,316.47 | $150.00 | $5,226.16 | $573,535.55 |
| 82 | 2031/06 | $364.32 | $3,345.62 | $49.75 | $1,316.47 | $150.00 | $5,226.16 | $573,171.23 |
| 83 | 2031/07 | $366.45 | $3,343.50 | $49.75 | $1,316.47 | $150.00 | $5,226.16 | $572,804.78 |
| 84 | 2031/08 | $368.58 | $3,341.36 | $49.75 | $1,316.47 | $150.00 | $5,226.16 | $572,436.20 |
| 85 | 2031/09 | $370.73 | $3,339.21 | $49.75 | $1,316.47 | $150.00 | $5,226.16 | $572,065.47 |
| 86 | 2031/10 | $372.90 | $3,337.05 | $49.75 | $1,316.47 | $150.00 | $5,226.16 | $571,692.57 |
| 87 | 2031/11 | $375.07 | $3,334.87 | $49.75 | $1,316.47 | $150.00 | $5,226.16 | $571,317.50 |
| 88 | 2031/12 | $377.26 | $3,332.69 | $49.75 | $1,316.47 | $150.00 | $5,226.16 | $570,940.24 |
| 89 | 2032/01 | $379.46 | $3,330.48 | $49.75 | $1,316.47 | $150.00 | $5,226.16 | $570,560.78 |
| 90 | 2032/02 | $381.67 | $3,328.27 | $49.75 | $1,316.47 | $150.00 | $5,226.16 | $570,179.11 |
| 91 | 2032/03 | $383.90 | $3,326.04 | $49.75 | $1,316.47 | $150.00 | $5,226.16 | $569,795.21 |
| 92 | 2032/04 | $386.14 | $3,323.81 | $49.75 | $1,316.47 | $150.00 | $5,226.16 | $569,409.07 |
| 93 | 2032/05 | $388.39 | $3,321.55 | $49.75 | $1,316.47 | $150.00 | $5,226.16 | $569,020.67 |
| 94 | 2032/06 | $390.66 | $3,319.29 | $49.75 | $1,316.47 | $150.00 | $5,226.16 | $568,630.02 |
| 95 | 2032/07 | $392.94 | $3,317.01 | $49.75 | $1,316.47 | $150.00 | $5,226.16 | $568,237.08 |
| 96 | 2032/08 | $395.23 | $3,314.72 | $49.75 | $1,316.47 | $150.00 | $5,226.16 | $567,841.85 |
| 97 | 2032/09 | $397.53 | $3,312.41 | $49.75 | $1,316.47 | $150.00 | $5,226.16 | $567,444.32 |
| 98 | 2032/10 | $399.85 | $3,310.09 | $49.75 | $1,316.47 | $150.00 | $5,226.16 | $567,044.47 |
| 99 | 2032/11 | $402.19 | $3,307.76 | $49.75 | $1,316.47 | $150.00 | $5,226.16 | $566,642.28 |
| 100 | 2032/12 | $404.53 | $3,305.41 | $49.75 | $1,316.47 | $150.00 | $5,226.16 | $566,237.75 |
| 101 | 2033/01 | $406.89 | $3,303.05 | $49.75 | $1,316.47 | $150.00 | $5,226.16 | $565,830.86 |
| 102 | 2033/02 | $409.26 | $3,300.68 | $49.75 | $1,316.47 | $150.00 | $5,226.16 | $565,421.59 |
| 103 | 2033/03 | $411.65 | $3,298.29 | $49.75 | $1,316.47 | $150.00 | $5,226.16 | $565,009.94 |
| 104 | 2033/04 | $414.05 | $3,295.89 | $49.75 | $1,316.47 | $150.00 | $5,226.16 | $564,595.89 |
| 105 | 2033/05 | $416.47 | $3,293.48 | $49.75 | $1,316.47 | $150.00 | $5,226.16 | $564,179.42 |
| 106 | 2033/06 | $418.90 | $3,291.05 | $49.75 | $1,316.47 | $150.00 | $5,226.16 | $563,760.52 |
| 107 | 2033/07 | $421.34 | $3,288.60 | $49.75 | $1,316.47 | $150.00 | $5,226.16 | $563,339.18 |
| 108 | 2033/08 | $423.80 | $3,286.15 | $49.75 | $1,316.47 | $150.00 | $5,226.16 | $562,915.38 |
| 109 | 2033/09 | $426.27 | $3,283.67 | $49.75 | $1,316.47 | $150.00 | $5,226.16 | $562,489.11 |
| 110 | 2033/10 | $428.76 | $3,281.19 | $49.75 | $1,316.47 | $150.00 | $5,226.16 | $562,060.35 |
| 111 | 2033/11 | $431.26 | $3,278.69 | $49.75 | $1,316.47 | $150.00 | $5,226.16 | $561,629.09 |
| 112 | 2033/12 | $433.78 | $3,276.17 | $49.75 | $1,316.47 | $150.00 | $5,226.16 | $561,195.31 |
| 113 | 2034/01 | $436.31 | $3,273.64 | $49.75 | $1,316.47 | $150.00 | $5,226.16 | $560,759.01 |
| 114 | 2034/02 | $438.85 | $3,271.09 | $49.75 | $1,316.47 | $150.00 | $5,226.16 | $560,320.16 |
| 115 | 2034/03 | $441.41 | $3,268.53 | $49.75 | $1,316.47 | $150.00 | $5,226.16 | $559,878.75 |
| 116 | 2034/04 | $443.99 | $3,265.96 | $49.75 | $1,316.47 | $150.00 | $5,226.16 | $559,434.76 |
| 117 | 2034/05 | $446.58 | $3,263.37 | $49.75 | $1,316.47 | $150.00 | $5,226.16 | $558,988.19 |
| 118 | 2034/06 | $449.18 | $3,260.76 | $49.75 | $1,316.47 | $150.00 | $5,226.16 | $558,539.01 |
| 119 | 2034/07 | $451.80 | $3,258.14 | $49.75 | $1,316.47 | $150.00 | $5,226.16 | $558,087.21 |
| 120 | 2034/08 | $454.44 | $3,255.51 | $49.75 | $1,316.47 | $150.00 | $5,226.16 | $557,632.77 |
| 121 | 2034/09 | $457.09 | $3,252.86 | $49.75 | $1,316.47 | $150.00 | $5,226.16 | $557,175.68 |
| 122 | 2034/10 | $459.75 | $3,250.19 | $49.75 | $1,316.47 | $150.00 | $5,226.16 | $556,715.93 |
| 123 | 2034/11 | $462.44 | $3,247.51 | $49.75 | $1,316.47 | $150.00 | $5,226.16 | $556,253.50 |
| 124 | 2034/12 | $465.13 | $3,244.81 | $49.75 | $1,316.47 | $150.00 | $5,226.16 | $555,788.36 |
| 125 | 2035/01 | $467.85 | $3,242.10 | $49.75 | $1,316.47 | $150.00 | $5,226.16 | $555,320.52 |
| 126 | 2035/02 | $470.58 | $3,239.37 | $49.75 | $1,316.47 | $150.00 | $5,226.16 | $554,849.94 |
| 127 | 2035/03 | $473.32 | $3,236.62 | $49.75 | $1,316.47 | $150.00 | $5,226.16 | $554,376.62 |
| 128 | 2035/04 | $476.08 | $3,233.86 | $49.75 | $1,316.47 | $150.00 | $5,226.16 | $553,900.54 |
| 129 | 2035/05 | $478.86 | $3,231.09 | $49.75 | $1,316.47 | $150.00 | $5,226.16 | $553,421.68 |
| 130 | 2035/06 | $481.65 | $3,228.29 | $49.75 | $1,316.47 | $150.00 | $5,226.16 | $552,940.03 |
| 131 | 2035/07 | $484.46 | $3,225.48 | $49.75 | $1,316.47 | $150.00 | $5,226.16 | $552,455.57 |
| 132 | 2035/08 | $487.29 | $3,222.66 | $49.75 | $1,316.47 | $150.00 | $5,226.16 | $551,968.28 |
| 133 | 2035/09 | $490.13 | $3,219.81 | $49.75 | $1,316.47 | $150.00 | $5,226.16 | $551,478.15 |
| 134 | 2035/10 | $492.99 | $3,216.96 | $49.75 | $1,316.47 | $150.00 | $5,226.16 | $550,985.16 |
| 135 | 2035/11 | $495.86 | $3,214.08 | $49.75 | $1,316.47 | $150.00 | $5,226.16 | $550,489.30 |
| 136 | 2035/12 | $498.76 | $3,211.19 | $49.75 | $1,316.47 | $150.00 | $5,226.16 | $549,990.54 |
| 137 | 2036/01 | $501.67 | $3,208.28 | $49.75 | $1,316.47 | $150.00 | $5,226.16 | $549,488.88 |
| 138 | 2036/02 | $504.59 | $3,205.35 | $49.75 | $1,316.47 | $150.00 | $5,226.16 | $548,984.28 |
| 139 | 2036/03 | $507.54 | $3,202.41 | $49.75 | $1,316.47 | $150.00 | $5,226.16 | $548,476.75 |
| 140 | 2036/04 | $510.50 | $3,199.45 | $49.75 | $1,316.47 | $150.00 | $5,226.16 | $547,966.25 |
| 141 | 2036/05 | $513.47 | $3,196.47 | $49.75 | $1,316.47 | $150.00 | $5,226.16 | $547,452.77 |
| 142 | 2036/06 | $516.47 | $3,193.47 | $49.75 | $1,316.47 | $150.00 | $5,226.16 | $546,936.30 |
| 143 | 2036/07 | $519.48 | $3,190.46 | $49.75 | $1,316.47 | $150.00 | $5,226.16 | $546,416.82 |
| 144 | 2036/08 | $522.51 | $3,187.43 | $49.75 | $1,316.47 | $150.00 | $5,226.16 | $545,894.31 |
| 145 | 2036/09 | $525.56 | $3,184.38 | $49.75 | $1,316.47 | $150.00 | $5,226.16 | $545,368.75 |
| 146 | 2036/10 | $528.63 | $3,181.32 | $49.75 | $1,316.47 | $150.00 | $5,226.16 | $544,840.12 |
| 147 | 2036/11 | $531.71 | $3,178.23 | $49.75 | $1,316.47 | $150.00 | $5,226.16 | $544,308.41 |
| 148 | 2036/12 | $534.81 | $3,175.13 | $49.75 | $1,316.47 | $150.00 | $5,226.16 | $543,773.60 |
| 149 | 2037/01 | $537.93 | $3,172.01 | $49.75 | $1,316.47 | $150.00 | $5,226.16 | $543,235.66 |
| 150 | 2037/02 | $541.07 | $3,168.87 | $49.75 | $1,316.47 | $150.00 | $5,226.16 | $542,694.59 |
| 151 | 2037/03 | $544.23 | $3,165.72 | $49.75 | $1,316.47 | $150.00 | $5,226.16 | $542,150.37 |
| 152 | 2037/04 | $547.40 | $3,162.54 | $49.75 | $1,316.47 | $150.00 | $5,226.16 | $541,602.97 |
| 153 | 2037/05 | $550.59 | $3,159.35 | $49.75 | $1,316.47 | $150.00 | $5,226.16 | $541,052.37 |
| 154 | 2037/06 | $553.81 | $3,156.14 | $49.75 | $1,316.47 | $150.00 | $5,226.16 | $540,498.57 |
| 155 | 2037/07 | $557.04 | $3,152.91 | $49.75 | $1,316.47 | $150.00 | $5,226.16 | $539,941.53 |
| 156 | 2037/08 | $560.29 | $3,149.66 | $49.75 | $1,316.47 | $150.00 | $5,226.16 | $539,381.24 |
| 157 | 2037/09 | $563.55 | $3,146.39 | $49.75 | $1,316.47 | $150.00 | $5,226.16 | $538,817.69 |
| 158 | 2037/10 | $566.84 | $3,143.10 | $49.75 | $1,316.47 | $150.00 | $5,226.16 | $538,250.85 |
| 159 | 2037/11 | $570.15 | $3,139.80 | $49.75 | $1,316.47 | $150.00 | $5,226.16 | $537,680.70 |
| 160 | 2037/12 | $573.47 | $3,136.47 | $49.75 | $1,316.47 | $150.00 | $5,226.16 | $537,107.23 |
| 161 | 2038/01 | $576.82 | $3,133.13 | $49.75 | $1,316.47 | $150.00 | $5,226.16 | $536,530.41 |
| 162 | 2038/02 | $580.18 | $3,129.76 | $49.75 | $1,316.47 | $150.00 | $5,226.16 | $535,950.22 |
| 163 | 2038/03 | $583.57 | $3,126.38 | $49.75 | $1,316.47 | $150.00 | $5,226.16 | $535,366.66 |
| 164 | 2038/04 | $586.97 | $3,122.97 | $49.75 | $1,316.47 | $150.00 | $5,226.16 | $534,779.68 |
| 165 | 2038/05 | $590.40 | $3,119.55 | $49.75 | $1,316.47 | $150.00 | $5,226.16 | $534,189.29 |
| 166 | 2038/06 | $593.84 | $3,116.10 | $49.75 | $1,316.47 | $150.00 | $5,226.16 | $533,595.45 |
| 167 | 2038/07 | $597.30 | $3,112.64 | $49.75 | $1,316.47 | $150.00 | $5,226.16 | $532,998.14 |
| 168 | 2038/08 | $600.79 | $3,109.16 | $49.75 | $1,316.47 | $150.00 | $5,226.16 | $532,397.35 |
| 169 | 2038/09 | $604.29 | $3,105.65 | $49.75 | $1,316.47 | $150.00 | $5,226.16 | $531,793.06 |
| 170 | 2038/10 | $607.82 | $3,102.13 | $49.75 | $1,316.47 | $150.00 | $5,226.16 | $531,185.24 |
| 171 | 2038/11 | $611.36 | $3,098.58 | $49.75 | $1,316.47 | $150.00 | $5,226.16 | $530,573.88 |
| 172 | 2038/12 | $614.93 | $3,095.01 | $49.75 | $1,316.47 | $150.00 | $5,226.16 | $529,958.95 |
| 173 | 2039/01 | $618.52 | $3,091.43 | $49.75 | $1,316.47 | $150.00 | $5,226.16 | $529,340.43 |
| 174 | 2039/02 | $622.13 | $3,087.82 | $49.75 | $1,316.47 | $150.00 | $5,226.16 | $528,718.30 |
| 175 | 2039/03 | $625.75 | $3,084.19 | $49.75 | $1,316.47 | $150.00 | $5,226.16 | $528,092.55 |
| 176 | 2039/04 | $629.40 | $3,080.54 | $49.75 | $1,316.47 | $150.00 | $5,226.16 | $527,463.14 |
| 177 | 2039/05 | $633.08 | $3,076.87 | $49.75 | $1,316.47 | $150.00 | $5,226.16 | $526,830.07 |
| 178 | 2039/06 | $636.77 | $3,073.18 | $49.75 | $1,316.47 | $150.00 | $5,226.16 | $526,193.30 |
| 179 | 2039/07 | $640.48 | $3,069.46 | $49.75 | $1,316.47 | $150.00 | $5,226.16 | $525,552.81 |
| 180 | 2039/08 | $644.22 | $3,065.72 | $49.75 | $1,316.47 | $150.00 | $5,226.16 | $524,908.59 |
| 181 | 2039/09 | $647.98 | $3,061.97 | $49.75 | $1,316.47 | $150.00 | $5,226.16 | $524,260.61 |
| 182 | 2039/10 | $651.76 | $3,058.19 | $49.75 | $1,316.47 | $150.00 | $5,226.16 | $523,608.86 |
| 183 | 2039/11 | $655.56 | $3,054.39 | $49.75 | $1,316.47 | $150.00 | $5,226.16 | $522,953.30 |
| 184 | 2039/12 | $659.38 | $3,050.56 | $49.75 | $1,316.47 | $150.00 | $5,226.16 | $522,293.91 |
| 185 | 2040/01 | $663.23 | $3,046.71 | $49.75 | $1,316.47 | $150.00 | $5,226.16 | $521,630.68 |
| 186 | 2040/02 | $667.10 | $3,042.85 | $49.75 | $1,316.47 | $150.00 | $5,226.16 | $520,963.58 |
| 187 | 2040/03 | $670.99 | $3,038.95 | $49.75 | $1,316.47 | $150.00 | $5,226.16 | $520,292.59 |
| 188 | 2040/04 | $674.90 | $3,035.04 | $49.75 | $1,316.47 | $150.00 | $5,226.16 | $519,617.69 |
| 189 | 2040/05 | $678.84 | $3,031.10 | $49.75 | $1,316.47 | $150.00 | $5,226.16 | $518,938.85 |
| 190 | 2040/06 | $682.80 | $3,027.14 | $49.75 | $1,316.47 | $150.00 | $5,226.16 | $518,256.05 |
| 191 | 2040/07 | $686.78 | $3,023.16 | $49.75 | $1,316.47 | $150.00 | $5,226.16 | $517,569.26 |
| 192 | 2040/08 | $690.79 | $3,019.15 | $49.75 | $1,316.47 | $150.00 | $5,226.16 | $516,878.47 |
| 193 | 2040/09 | $694.82 | $3,015.12 | $49.75 | $1,316.47 | $150.00 | $5,226.16 | $516,183.65 |
| 194 | 2040/10 | $698.87 | $3,011.07 | $49.75 | $1,316.47 | $150.00 | $5,226.16 | $515,484.78 |
| 195 | 2040/11 | $702.95 | $3,006.99 | $49.75 | $1,316.47 | $150.00 | $5,226.16 | $514,781.83 |
| 196 | 2040/12 | $707.05 | $3,002.89 | $49.75 | $1,316.47 | $150.00 | $5,226.16 | $514,074.78 |
| 197 | 2041/01 | $711.18 | $2,998.77 | $49.75 | $1,316.47 | $150.00 | $5,226.16 | $513,363.60 |
| 198 | 2041/02 | $715.32 | $2,994.62 | $49.75 | $1,316.47 | $150.00 | $5,226.16 | $512,648.28 |
| 199 | 2041/03 | $719.50 | $2,990.45 | $49.75 | $1,316.47 | $150.00 | $5,226.16 | $511,928.78 |
| 200 | 2041/04 | $723.69 | $2,986.25 | $49.75 | $1,316.47 | $150.00 | $5,226.16 | $511,205.09 |
| 201 | 2041/05 | $727.92 | $2,982.03 | $49.75 | $1,316.47 | $150.00 | $5,226.16 | $510,477.17 |
| 202 | 2041/06 | $732.16 | $2,977.78 | $49.75 | $1,316.47 | $150.00 | $5,226.16 | $509,745.01 |
| 203 | 2041/07 | $736.43 | $2,973.51 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $509,008.58 |
| 204 | 2041/08 | $740.73 | $2,969.22 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $508,267.85 |
| 205 | 2041/09 | $745.05 | $2,964.90 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $507,522.80 |
| 206 | 2041/10 | $749.40 | $2,960.55 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $506,773.41 |
| 207 | 2041/11 | $753.77 | $2,956.18 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $506,019.64 |
| 208 | 2041/12 | $758.16 | $2,951.78 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $505,261.48 |
| 209 | 2042/01 | $762.59 | $2,947.36 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $504,498.89 |
| 210 | 2042/02 | $767.03 | $2,942.91 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $503,731.86 |
| 211 | 2042/03 | $771.51 | $2,938.44 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $502,960.35 |
| 212 | 2042/04 | $776.01 | $2,933.94 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $502,184.34 |
| 213 | 2042/05 | $780.54 | $2,929.41 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $501,403.80 |
| 214 | 2042/06 | $785.09 | $2,924.86 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $500,618.71 |
| 215 | 2042/07 | $789.67 | $2,920.28 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $499,829.04 |
| 216 | 2042/08 | $794.28 | $2,915.67 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $499,034.77 |
| 217 | 2042/09 | $798.91 | $2,911.04 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $498,235.86 |
| 218 | 2042/10 | $803.57 | $2,906.38 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $497,432.29 |
| 219 | 2042/11 | $808.26 | $2,901.69 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $496,624.03 |
| 220 | 2042/12 | $812.97 | $2,896.97 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $495,811.06 |
| 221 | 2043/01 | $817.71 | $2,892.23 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $494,993.35 |
| 222 | 2043/02 | $822.48 | $2,887.46 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $494,170.87 |
| 223 | 2043/03 | $827.28 | $2,882.66 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $493,343.58 |
| 224 | 2043/04 | $832.11 | $2,877.84 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $492,511.48 |
| 225 | 2043/05 | $836.96 | $2,872.98 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $491,674.52 |
| 226 | 2043/06 | $841.84 | $2,868.10 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $490,832.67 |
| 227 | 2043/07 | $846.75 | $2,863.19 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $489,985.92 |
| 228 | 2043/08 | $851.69 | $2,858.25 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $489,134.23 |
| 229 | 2043/09 | $856.66 | $2,853.28 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $488,277.56 |
| 230 | 2043/10 | $861.66 | $2,848.29 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $487,415.90 |
| 231 | 2043/11 | $866.69 | $2,843.26 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $486,549.22 |
| 232 | 2043/12 | $871.74 | $2,838.20 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $485,677.48 |
| 233 | 2044/01 | $876.83 | $2,833.12 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $484,800.65 |
| 234 | 2044/02 | $881.94 | $2,828.00 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $483,918.71 |
| 235 | 2044/03 | $887.09 | $2,822.86 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $483,031.63 |
| 236 | 2044/04 | $892.26 | $2,817.68 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $482,139.37 |
| 237 | 2044/05 | $897.47 | $2,812.48 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $481,241.90 |
| 238 | 2044/06 | $902.70 | $2,807.24 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $480,339.20 |
| 239 | 2044/07 | $907.97 | $2,801.98 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $479,431.23 |
| 240 | 2044/08 | $913.26 | $2,796.68 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $478,517.97 |
| 241 | 2044/09 | $918.59 | $2,791.35 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $477,599.38 |
| 242 | 2044/10 | $923.95 | $2,786.00 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $476,675.43 |
| 243 | 2044/11 | $929.34 | $2,780.61 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $475,746.10 |
| 244 | 2044/12 | $934.76 | $2,775.19 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $474,811.34 |
| 245 | 2045/01 | $940.21 | $2,769.73 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $473,871.12 |
| 246 | 2045/02 | $945.70 | $2,764.25 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $472,925.43 |
| 247 | 2045/03 | $951.21 | $2,758.73 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $471,974.21 |
| 248 | 2045/04 | $956.76 | $2,753.18 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $471,017.45 |
| 249 | 2045/05 | $962.34 | $2,747.60 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $470,055.11 |
| 250 | 2045/06 | $967.96 | $2,741.99 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $469,087.15 |
| 251 | 2045/07 | $973.60 | $2,736.34 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $468,113.55 |
| 252 | 2045/08 | $979.28 | $2,730.66 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $467,134.27 |
| 253 | 2045/09 | $984.99 | $2,724.95 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $466,149.27 |
| 254 | 2045/10 | $990.74 | $2,719.20 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $465,158.53 |
| 255 | 2045/11 | $996.52 | $2,713.42 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $464,162.01 |
| 256 | 2045/12 | $1,002.33 | $2,707.61 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $463,159.68 |
| 257 | 2046/01 | $1,008.18 | $2,701.76 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $462,151.50 |
| 258 | 2046/02 | $1,014.06 | $2,695.88 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $461,137.44 |
| 259 | 2046/03 | $1,019.98 | $2,689.97 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $460,117.46 |
| 260 | 2046/04 | $1,025.93 | $2,684.02 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $459,091.54 |
| 261 | 2046/05 | $1,031.91 | $2,678.03 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $458,059.62 |
| 262 | 2046/06 | $1,037.93 | $2,672.01 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $457,021.69 |
| 263 | 2046/07 | $1,043.98 | $2,665.96 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $455,977.71 |
| 264 | 2046/08 | $1,050.07 | $2,659.87 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $454,927.64 |
| 265 | 2046/09 | $1,056.20 | $2,653.74 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $453,871.43 |
| 266 | 2046/10 | $1,062.36 | $2,647.58 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $452,809.07 |
| 267 | 2046/11 | $1,068.56 | $2,641.39 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $451,740.52 |
| 268 | 2046/12 | $1,074.79 | $2,635.15 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $450,665.72 |
| 269 | 2047/01 | $1,081.06 | $2,628.88 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $449,584.66 |
| 270 | 2047/02 | $1,087.37 | $2,622.58 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $448,497.29 |
| 271 | 2047/03 | $1,093.71 | $2,616.23 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $447,403.58 |
| 272 | 2047/04 | $1,100.09 | $2,609.85 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $446,303.49 |
| 273 | 2047/05 | $1,106.51 | $2,603.44 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $445,196.99 |
| 274 | 2047/06 | $1,112.96 | $2,596.98 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $444,084.02 |
| 275 | 2047/07 | $1,119.45 | $2,590.49 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $442,964.57 |
| 276 | 2047/08 | $1,125.98 | $2,583.96 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $441,838.58 |
| 277 | 2047/09 | $1,132.55 | $2,577.39 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $440,706.03 |
| 278 | 2047/10 | $1,139.16 | $2,570.79 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $439,566.87 |
| 279 | 2047/11 | $1,145.80 | $2,564.14 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $438,421.07 |
| 280 | 2047/12 | $1,152.49 | $2,557.46 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $437,268.58 |
| 281 | 2048/01 | $1,159.21 | $2,550.73 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $436,109.37 |
| 282 | 2048/02 | $1,165.97 | $2,543.97 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $434,943.39 |
| 283 | 2048/03 | $1,172.77 | $2,537.17 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $433,770.62 |
| 284 | 2048/04 | $1,179.62 | $2,530.33 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $432,591.00 |
| 285 | 2048/05 | $1,186.50 | $2,523.45 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $431,404.51 |
| 286 | 2048/06 | $1,193.42 | $2,516.53 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $430,211.09 |
| 287 | 2048/07 | $1,200.38 | $2,509.56 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $429,010.71 |
| 288 | 2048/08 | $1,207.38 | $2,502.56 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $427,803.32 |
| 289 | 2048/09 | $1,214.43 | $2,495.52 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $426,588.90 |
| 290 | 2048/10 | $1,221.51 | $2,488.44 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $425,367.39 |
| 291 | 2048/11 | $1,228.63 | $2,481.31 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $424,138.75 |
| 292 | 2048/12 | $1,235.80 | $2,474.14 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $422,902.95 |
| 293 | 2049/01 | $1,243.01 | $2,466.93 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $421,659.94 |
| 294 | 2049/02 | $1,250.26 | $2,459.68 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $420,409.68 |
| 295 | 2049/03 | $1,257.55 | $2,452.39 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $419,152.13 |
| 296 | 2049/04 | $1,264.89 | $2,445.05 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $417,887.23 |
| 297 | 2049/05 | $1,272.27 | $2,437.68 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $416,614.97 |
| 298 | 2049/06 | $1,279.69 | $2,430.25 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $415,335.27 |
| 299 | 2049/07 | $1,287.16 | $2,422.79 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $414,048.12 |
| 300 | 2049/08 | $1,294.66 | $2,415.28 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $412,753.45 |
| 301 | 2049/09 | $1,302.22 | $2,407.73 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $411,451.24 |
| 302 | 2049/10 | $1,309.81 | $2,400.13 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $410,141.43 |
| 303 | 2049/11 | $1,317.45 | $2,392.49 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $408,823.97 |
| 304 | 2049/12 | $1,325.14 | $2,384.81 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $407,498.83 |
| 305 | 2050/01 | $1,332.87 | $2,377.08 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $406,165.97 |
| 306 | 2050/02 | $1,340.64 | $2,369.30 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $404,825.32 |
| 307 | 2050/03 | $1,348.46 | $2,361.48 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $403,476.86 |
| 308 | 2050/04 | $1,356.33 | $2,353.62 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $402,120.53 |
| 309 | 2050/05 | $1,364.24 | $2,345.70 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $400,756.29 |
| 310 | 2050/06 | $1,372.20 | $2,337.75 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $399,384.09 |
| 311 | 2050/07 | $1,380.20 | $2,329.74 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $398,003.88 |
| 312 | 2050/08 | $1,388.26 | $2,321.69 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $396,615.63 |
| 313 | 2050/09 | $1,396.35 | $2,313.59 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $395,219.28 |
| 314 | 2050/10 | $1,404.50 | $2,305.45 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $393,814.78 |
| 315 | 2050/11 | $1,412.69 | $2,297.25 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $392,402.08 |
| 316 | 2050/12 | $1,420.93 | $2,289.01 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $390,981.15 |
| 317 | 2051/01 | $1,429.22 | $2,280.72 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $389,551.93 |
| 318 | 2051/02 | $1,437.56 | $2,272.39 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $388,114.37 |
| 319 | 2051/03 | $1,445.94 | $2,264.00 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $386,668.43 |
| 320 | 2051/04 | $1,454.38 | $2,255.57 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $385,214.05 |
| 321 | 2051/05 | $1,462.86 | $2,247.08 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $383,751.19 |
| 322 | 2051/06 | $1,471.40 | $2,238.55 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $382,279.79 |
| 323 | 2051/07 | $1,479.98 | $2,229.97 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $380,799.81 |
| 324 | 2051/08 | $1,488.61 | $2,221.33 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $379,311.20 |
| 325 | 2051/09 | $1,497.30 | $2,212.65 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $377,813.90 |
| 326 | 2051/10 | $1,506.03 | $2,203.91 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $376,307.87 |
| 327 | 2051/11 | $1,514.82 | $2,195.13 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $374,793.06 |
| 328 | 2051/12 | $1,523.65 | $2,186.29 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $373,269.40 |
| 329 | 2052/01 | $1,532.54 | $2,177.40 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $371,736.86 |
| 330 | 2052/02 | $1,541.48 | $2,168.47 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $370,195.38 |
| 331 | 2052/03 | $1,550.47 | $2,159.47 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $368,644.91 |
| 332 | 2052/04 | $1,559.52 | $2,150.43 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $367,085.40 |
| 333 | 2052/05 | $1,568.61 | $2,141.33 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $365,516.78 |
| 334 | 2052/06 | $1,577.76 | $2,132.18 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $363,939.02 |
| 335 | 2052/07 | $1,586.97 | $2,122.98 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $362,352.05 |
| 336 | 2052/08 | $1,596.22 | $2,113.72 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $360,755.83 |
| 337 | 2052/09 | $1,605.54 | $2,104.41 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $359,150.29 |
| 338 | 2052/10 | $1,614.90 | $2,095.04 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $357,535.39 |
| 339 | 2052/11 | $1,624.32 | $2,085.62 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $355,911.07 |
| 340 | 2052/12 | $1,633.80 | $2,076.15 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $354,277.27 |
| 341 | 2053/01 | $1,643.33 | $2,066.62 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $352,633.95 |
| 342 | 2053/02 | $1,652.91 | $2,057.03 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $350,981.03 |
| 343 | 2053/03 | $1,662.56 | $2,047.39 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $349,318.48 |
| 344 | 2053/04 | $1,672.25 | $2,037.69 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $347,646.22 |
| 345 | 2053/05 | $1,682.01 | $2,027.94 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $345,964.21 |
| 346 | 2053/06 | $1,691.82 | $2,018.12 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $344,272.39 |
| 347 | 2053/07 | $1,701.69 | $2,008.26 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $342,570.71 |
| 348 | 2053/08 | $1,711.62 | $1,998.33 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $340,859.09 |
| 349 | 2053/09 | $1,721.60 | $1,988.34 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $339,137.49 |
| 350 | 2053/10 | $1,731.64 | $1,978.30 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $337,405.85 |
| 351 | 2053/11 | $1,741.74 | $1,968.20 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $335,664.10 |
| 352 | 2053/12 | $1,751.90 | $1,958.04 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $333,912.20 |
| 353 | 2054/01 | $1,762.12 | $1,947.82 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $332,150.08 |
| 354 | 2054/02 | $1,772.40 | $1,937.54 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $330,377.67 |
| 355 | 2054/03 | $1,782.74 | $1,927.20 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $328,594.93 |
| 356 | 2054/04 | $1,793.14 | $1,916.80 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $326,801.79 |
| 357 | 2054/05 | $1,803.60 | $1,906.34 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $324,998.19 |
| 358 | 2054/06 | $1,814.12 | $1,895.82 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $323,184.07 |
| 359 | 2054/07 | $1,824.70 | $1,885.24 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $321,359.36 |
| 360 | 2054/08 | $1,835.35 | $1,874.60 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $319,524.01 |
| 361 | 2054/09 | $1,846.05 | $1,863.89 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $317,677.96 |
| 362 | 2054/10 | $1,856.82 | $1,853.12 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $315,821.14 |
| 363 | 2054/11 | $1,867.65 | $1,842.29 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $313,953.48 |
| 364 | 2054/12 | $1,878.55 | $1,831.40 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $312,074.93 |
| 365 | 2055/01 | $1,889.51 | $1,820.44 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $310,185.42 |
| 366 | 2055/02 | $1,900.53 | $1,809.41 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $308,284.89 |
| 367 | 2055/03 | $1,911.62 | $1,798.33 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $306,373.28 |
| 368 | 2055/04 | $1,922.77 | $1,787.18 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $304,450.51 |
| 369 | 2055/05 | $1,933.98 | $1,775.96 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $302,516.53 |
| 370 | 2055/06 | $1,945.26 | $1,764.68 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $300,571.26 |
| 371 | 2055/07 | $1,956.61 | $1,753.33 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $298,614.65 |
| 372 | 2055/08 | $1,968.03 | $1,741.92 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $296,646.62 |
| 373 | 2055/09 | $1,979.51 | $1,730.44 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $294,667.12 |
| 374 | 2055/10 | $1,991.05 | $1,718.89 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $292,676.07 |
| 375 | 2055/11 | $2,002.67 | $1,707.28 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $290,673.40 |
| 376 | 2055/12 | $2,014.35 | $1,695.59 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $288,659.05 |
| 377 | 2056/01 | $2,026.10 | $1,683.84 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $286,632.95 |
| 378 | 2056/02 | $2,037.92 | $1,672.03 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $284,595.03 |
| 379 | 2056/03 | $2,049.81 | $1,660.14 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $282,545.22 |
| 380 | 2056/04 | $2,061.76 | $1,648.18 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $280,483.46 |
| 381 | 2056/05 | $2,073.79 | $1,636.15 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $278,409.67 |
| 382 | 2056/06 | $2,085.89 | $1,624.06 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $276,323.78 |
| 383 | 2056/07 | $2,098.06 | $1,611.89 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $274,225.72 |
| 384 | 2056/08 | $2,110.29 | $1,599.65 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $272,115.43 |
| 385 | 2056/09 | $2,122.60 | $1,587.34 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $269,992.82 |
| 386 | 2056/10 | $2,134.99 | $1,574.96 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $267,857.84 |
| 387 | 2056/11 | $2,147.44 | $1,562.50 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $265,710.39 |
| 388 | 2056/12 | $2,159.97 | $1,549.98 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $263,550.43 |
| 389 | 2057/01 | $2,172.57 | $1,537.38 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $261,377.86 |
| 390 | 2057/02 | $2,185.24 | $1,524.70 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $259,192.62 |
| 391 | 2057/03 | $2,197.99 | $1,511.96 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $256,994.63 |
| 392 | 2057/04 | $2,210.81 | $1,499.14 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $254,783.82 |
| 393 | 2057/05 | $2,223.71 | $1,486.24 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $252,560.12 |
| 394 | 2057/06 | $2,236.68 | $1,473.27 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $250,323.44 |
| 395 | 2057/07 | $2,249.72 | $1,460.22 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $248,073.71 |
| 396 | 2057/08 | $2,262.85 | $1,447.10 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $245,810.87 |
| 397 | 2057/09 | $2,276.05 | $1,433.90 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $243,534.82 |
| 398 | 2057/10 | $2,289.32 | $1,420.62 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $241,245.49 |
| 399 | 2057/11 | $2,302.68 | $1,407.27 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $238,942.81 |
| 400 | 2057/12 | $2,316.11 | $1,393.83 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $236,626.70 |
| 401 | 2058/01 | $2,329.62 | $1,380.32 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $234,297.08 |
| 402 | 2058/02 | $2,343.21 | $1,366.73 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $231,953.87 |
| 403 | 2058/03 | $2,356.88 | $1,353.06 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $229,596.99 |
| 404 | 2058/04 | $2,370.63 | $1,339.32 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $227,226.36 |
| 405 | 2058/05 | $2,384.46 | $1,325.49 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $224,841.90 |
| 406 | 2058/06 | $2,398.37 | $1,311.58 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $222,443.53 |
| 407 | 2058/07 | $2,412.36 | $1,297.59 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $220,031.18 |
| 408 | 2058/08 | $2,426.43 | $1,283.52 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $217,604.75 |
| 409 | 2058/09 | $2,440.58 | $1,269.36 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $215,164.16 |
| 410 | 2058/10 | $2,454.82 | $1,255.12 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $212,709.34 |
| 411 | 2058/11 | $2,469.14 | $1,240.80 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $210,240.20 |
| 412 | 2058/12 | $2,483.54 | $1,226.40 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $207,756.66 |
| 413 | 2059/01 | $2,498.03 | $1,211.91 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $205,258.63 |
| 414 | 2059/02 | $2,512.60 | $1,197.34 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $202,746.03 |
| 415 | 2059/03 | $2,527.26 | $1,182.69 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $200,218.77 |
| 416 | 2059/04 | $2,542.00 | $1,167.94 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $197,676.76 |
| 417 | 2059/05 | $2,556.83 | $1,153.11 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $195,119.93 |
| 418 | 2059/06 | $2,571.75 | $1,138.20 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $192,548.19 |
| 419 | 2059/07 | $2,586.75 | $1,123.20 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $189,961.44 |
| 420 | 2059/08 | $2,601.84 | $1,108.11 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $187,359.61 |
| 421 | 2059/09 | $2,617.01 | $1,092.93 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $184,742.59 |
| 422 | 2059/10 | $2,632.28 | $1,077.67 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $182,110.31 |
| 423 | 2059/11 | $2,647.63 | $1,062.31 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $179,462.68 |
| 424 | 2059/12 | $2,663.08 | $1,046.87 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $176,799.60 |
| 425 | 2060/01 | $2,678.61 | $1,031.33 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $174,120.98 |
| 426 | 2060/02 | $2,694.24 | $1,015.71 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $171,426.75 |
| 427 | 2060/03 | $2,709.96 | $999.99 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $168,716.79 |
| 428 | 2060/04 | $2,725.76 | $984.18 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $165,991.03 |
| 429 | 2060/05 | $2,741.66 | $968.28 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $163,249.36 |
| 430 | 2060/06 | $2,757.66 | $952.29 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $160,491.71 |
| 431 | 2060/07 | $2,773.74 | $936.20 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $157,717.96 |
| 432 | 2060/08 | $2,789.92 | $920.02 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $154,928.04 |
| 433 | 2060/09 | $2,806.20 | $903.75 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $152,121.84 |
| 434 | 2060/10 | $2,822.57 | $887.38 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $149,299.27 |
| 435 | 2060/11 | $2,839.03 | $870.91 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $146,460.24 |
| 436 | 2060/12 | $2,855.59 | $854.35 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $143,604.65 |
| 437 | 2061/01 | $2,872.25 | $837.69 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $140,732.40 |
| 438 | 2061/02 | $2,889.01 | $820.94 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $137,843.39 |
| 439 | 2061/03 | $2,905.86 | $804.09 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $134,937.53 |
| 440 | 2061/04 | $2,922.81 | $787.14 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $132,014.72 |
| 441 | 2061/05 | $2,939.86 | $770.09 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $129,074.87 |
| 442 | 2061/06 | $2,957.01 | $752.94 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $126,117.86 |
| 443 | 2061/07 | $2,974.26 | $735.69 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $123,143.60 |
| 444 | 2061/08 | $2,991.61 | $718.34 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $120,151.99 |
| 445 | 2061/09 | $3,009.06 | $700.89 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $117,142.94 |
| 446 | 2061/10 | $3,026.61 | $683.33 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $114,116.32 |
| 447 | 2061/11 | $3,044.27 | $665.68 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $111,072.06 |
| 448 | 2061/12 | $3,062.02 | $647.92 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $108,010.03 |
| 449 | 2062/01 | $3,079.89 | $630.06 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $104,930.15 |
| 450 | 2062/02 | $3,097.85 | $612.09 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $101,832.30 |
| 451 | 2062/03 | $3,115.92 | $594.02 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $98,716.37 |
| 452 | 2062/04 | $3,134.10 | $575.85 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $95,582.27 |
| 453 | 2062/05 | $3,152.38 | $557.56 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $92,429.89 |
| 454 | 2062/06 | $3,170.77 | $539.17 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $89,259.12 |
| 455 | 2062/07 | $3,189.27 | $520.68 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $86,069.85 |
| 456 | 2062/08 | $3,207.87 | $502.07 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $82,861.98 |
| 457 | 2062/09 | $3,226.58 | $483.36 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $79,635.40 |
| 458 | 2062/10 | $3,245.40 | $464.54 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $76,390.00 |
| 459 | 2062/11 | $3,264.34 | $445.61 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $73,125.66 |
| 460 | 2062/12 | $3,283.38 | $426.57 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $69,842.28 |
| 461 | 2063/01 | $3,302.53 | $407.41 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $66,539.75 |
| 462 | 2063/02 | $3,321.80 | $388.15 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $63,217.95 |
| 463 | 2063/03 | $3,341.17 | $368.77 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $59,876.78 |
| 464 | 2063/04 | $3,360.66 | $349.28 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $56,516.12 |
| 465 | 2063/05 | $3,380.27 | $329.68 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $53,135.85 |
| 466 | 2063/06 | $3,399.99 | $309.96 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $49,735.86 |
| 467 | 2063/07 | $3,419.82 | $290.13 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $46,316.04 |
| 468 | 2063/08 | $3,439.77 | $270.18 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $42,876.28 |
| 469 | 2063/09 | $3,459.83 | $250.11 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $39,416.44 |
| 470 | 2063/10 | $3,480.02 | $229.93 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $35,936.43 |
| 471 | 2063/11 | $3,500.32 | $209.63 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $32,436.11 |
| 472 | 2063/12 | $3,520.73 | $189.21 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $28,915.38 |
| 473 | 2064/01 | $3,541.27 | $168.67 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $25,374.11 |
| 474 | 2064/02 | $3,561.93 | $148.02 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $21,812.18 |
| 475 | 2064/03 | $3,582.71 | $127.24 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $18,229.47 |
| 476 | 2064/04 | $3,603.61 | $106.34 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $14,625.86 |
| 477 | 2064/05 | $3,624.63 | $85.32 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $11,001.24 |
| 478 | 2064/06 | $3,645.77 | $64.17 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $7,355.47 |
| 479 | 2064/07 | $3,667.04 | $42.91 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $3,688.43 |
| 480 | 2064/08 | $3,688.43 | $21.52 | $0.00 | $1,316.47 | $150.00 | $5,176.41 | $0.00 |
| Totals | $597,000.00 | $1,183,773.48 | $10,049.50 | $631,904.00 | $72,000.00 | $2,494,726.98 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.