Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Based on your input, to maintain a 45-year mortgage of $443,000.00 at 7.5% interest rate for a $543,000.00 home, you need to have a monthly payment of $4,713.42 ~ $4,898.00. You will make a total of 540 payments and you will pay off your mortgage on 2069/06. Consult with a Mortgage Specialist
You can save $197,890.29 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
---|---|---|---|---|---|---|
50 years | Monthly | $2,836.23 | 7.5% | 600 months | $1,801,740.90 | $1,258,740.90 |
50 years | Bi-Weekly | $1,418.12 | 7.5% | 512 months | $1,576,581.62 | $1,033,581.62 |
45 years | Monthly | $2,867.92 | 7.5% | 540 months | $1,648,677.35 | $1,105,677.35 |
45 years | Bi-Weekly | $1,433.96 | 7.5% | 461 months | $1,450,787.06 | $907,787.06 |
40 years | Monthly | $2,915.25 | 7.5% | 480 months | $1,499,321.60 | $956,321.60 |
40 years | Bi-Weekly | $1,457.63 | 7.5% | 409 months | $1,328,492.34 | $785,492.34 |
35 years | Monthly | $2,986.89 | 7.5% | 420 months | $1,354,495.78 | $811,495.78 |
35 years | Bi-Weekly | $1,493.45 | 7.5% | 358 months | $1,210,270.46 | $667,270.46 |
30 years | Monthly | $3,097.52 | 7.5% | 360 months | $1,215,107.30 | $672,107.30 |
30 years | Bi-Weekly | $1,548.76 | 7.5% | 307 months | $1,096,720.48 | $553,720.48 |
25 years | Monthly | $3,273.73 | 7.5% | 300 months | $1,082,119.28 | $539,119.28 |
25 years | Bi-Weekly | $1,636.87 | 7.5% | 256 months | $988,447.08 | $445,447.08 |
20 years | Monthly | $3,568.78 | 7.5% | 240 months | $956,506.68 | $413,506.68 |
20 years | Bi-Weekly | $1,784.39 | 7.5% | 205 months | $886,035.14 | $343,035.14 |
15 years | Monthly | $4,106.66 | 7.5% | 180 months | $839,199.66 | $296,199.66 |
15 years | Bi-Weekly | $2,053.33 | 7.5% | 154 months | $790,020.91 | $247,020.91 |
10 years | Monthly | $5,258.49 | 7.5% | 120 months | $731,018.60 | $188,018.60 |
10 years | Bi-Weekly | $2,629.25 | 7.5% | 103 months | $700,861.99 | $157,861.99 |
(Payment Amount does not include property tax, insurance, or PMI)
Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
---|---|---|---|---|---|---|---|---|
1 | 2024/07 | $99.17 | $2,768.75 | $184.58 | $1,357.50 | $488.00 | $4,898.00 | $442,900.83 |
2 | 2024/08 | $99.79 | $2,768.13 | $184.58 | $1,357.50 | $488.00 | $4,898.00 | $442,801.04 |
3 | 2024/09 | $100.41 | $2,767.51 | $184.58 | $1,357.50 | $488.00 | $4,898.00 | $442,700.62 |
4 | 2024/10 | $101.04 | $2,766.88 | $184.58 | $1,357.50 | $488.00 | $4,898.00 | $442,599.58 |
5 | 2024/11 | $101.67 | $2,766.25 | $184.58 | $1,357.50 | $488.00 | $4,898.00 | $442,497.91 |
6 | 2024/12 | $102.31 | $2,765.61 | $184.58 | $1,357.50 | $488.00 | $4,898.00 | $442,395.60 |
7 | 2025/01 | $102.95 | $2,764.97 | $184.58 | $1,357.50 | $488.00 | $4,898.00 | $442,292.65 |
8 | 2025/02 | $103.59 | $2,764.33 | $184.58 | $1,357.50 | $488.00 | $4,898.00 | $442,189.06 |
9 | 2025/03 | $104.24 | $2,763.68 | $184.58 | $1,357.50 | $488.00 | $4,898.00 | $442,084.82 |
10 | 2025/04 | $104.89 | $2,763.03 | $184.58 | $1,357.50 | $488.00 | $4,898.00 | $441,979.93 |
11 | 2025/05 | $105.55 | $2,762.37 | $184.58 | $1,357.50 | $488.00 | $4,898.00 | $441,874.38 |
12 | 2025/06 | $106.21 | $2,761.71 | $184.58 | $1,357.50 | $488.00 | $4,898.00 | $441,768.18 |
13 | 2025/07 | $106.87 | $2,761.05 | $184.58 | $1,357.50 | $488.00 | $4,898.00 | $441,661.31 |
14 | 2025/08 | $107.54 | $2,760.38 | $184.58 | $1,357.50 | $488.00 | $4,898.00 | $441,553.77 |
15 | 2025/09 | $108.21 | $2,759.71 | $184.58 | $1,357.50 | $488.00 | $4,898.00 | $441,445.56 |
16 | 2025/10 | $108.89 | $2,759.03 | $184.58 | $1,357.50 | $488.00 | $4,898.00 | $441,336.67 |
17 | 2025/11 | $109.57 | $2,758.35 | $184.58 | $1,357.50 | $488.00 | $4,898.00 | $441,227.10 |
18 | 2025/12 | $110.25 | $2,757.67 | $184.58 | $1,357.50 | $488.00 | $4,898.00 | $441,116.85 |
19 | 2026/01 | $110.94 | $2,756.98 | $184.58 | $1,357.50 | $488.00 | $4,898.00 | $441,005.91 |
20 | 2026/02 | $111.63 | $2,756.29 | $184.58 | $1,357.50 | $488.00 | $4,898.00 | $440,894.28 |
21 | 2026/03 | $112.33 | $2,755.59 | $184.58 | $1,357.50 | $488.00 | $4,898.00 | $440,781.95 |
22 | 2026/04 | $113.03 | $2,754.89 | $184.58 | $1,357.50 | $488.00 | $4,898.00 | $440,668.91 |
23 | 2026/05 | $113.74 | $2,754.18 | $184.58 | $1,357.50 | $488.00 | $4,898.00 | $440,555.17 |
24 | 2026/06 | $114.45 | $2,753.47 | $184.58 | $1,357.50 | $488.00 | $4,898.00 | $440,440.72 |
25 | 2026/07 | $115.17 | $2,752.75 | $184.58 | $1,357.50 | $488.00 | $4,898.00 | $440,325.55 |
26 | 2026/08 | $115.89 | $2,752.03 | $184.58 | $1,357.50 | $488.00 | $4,898.00 | $440,209.67 |
27 | 2026/09 | $116.61 | $2,751.31 | $184.58 | $1,357.50 | $488.00 | $4,898.00 | $440,093.06 |
28 | 2026/10 | $117.34 | $2,750.58 | $184.58 | $1,357.50 | $488.00 | $4,898.00 | $439,975.72 |
29 | 2026/11 | $118.07 | $2,749.85 | $184.58 | $1,357.50 | $488.00 | $4,898.00 | $439,857.65 |
30 | 2026/12 | $118.81 | $2,749.11 | $184.58 | $1,357.50 | $488.00 | $4,898.00 | $439,738.83 |
31 | 2027/01 | $119.55 | $2,748.37 | $184.58 | $1,357.50 | $488.00 | $4,898.00 | $439,619.28 |
32 | 2027/02 | $120.30 | $2,747.62 | $184.58 | $1,357.50 | $488.00 | $4,898.00 | $439,498.98 |
33 | 2027/03 | $121.05 | $2,746.87 | $184.58 | $1,357.50 | $488.00 | $4,898.00 | $439,377.93 |
34 | 2027/04 | $121.81 | $2,746.11 | $184.58 | $1,357.50 | $488.00 | $4,898.00 | $439,256.12 |
35 | 2027/05 | $122.57 | $2,745.35 | $184.58 | $1,357.50 | $488.00 | $4,898.00 | $439,133.55 |
36 | 2027/06 | $123.34 | $2,744.58 | $184.58 | $1,357.50 | $488.00 | $4,898.00 | $439,010.21 |
37 | 2027/07 | $124.11 | $2,743.81 | $184.58 | $1,357.50 | $488.00 | $4,898.00 | $438,886.11 |
38 | 2027/08 | $124.88 | $2,743.04 | $184.58 | $1,357.50 | $488.00 | $4,898.00 | $438,761.22 |
39 | 2027/09 | $125.66 | $2,742.26 | $184.58 | $1,357.50 | $488.00 | $4,898.00 | $438,635.56 |
40 | 2027/10 | $126.45 | $2,741.47 | $184.58 | $1,357.50 | $488.00 | $4,898.00 | $438,509.11 |
41 | 2027/11 | $127.24 | $2,740.68 | $184.58 | $1,357.50 | $488.00 | $4,898.00 | $438,381.87 |
42 | 2027/12 | $128.03 | $2,739.89 | $184.58 | $1,357.50 | $488.00 | $4,898.00 | $438,253.84 |
43 | 2028/01 | $128.83 | $2,739.09 | $184.58 | $1,357.50 | $488.00 | $4,898.00 | $438,125.00 |
44 | 2028/02 | $129.64 | $2,738.28 | $184.58 | $1,357.50 | $488.00 | $4,898.00 | $437,995.36 |
45 | 2028/03 | $130.45 | $2,737.47 | $184.58 | $1,357.50 | $488.00 | $4,898.00 | $437,864.91 |
46 | 2028/04 | $131.27 | $2,736.66 | $184.58 | $1,357.50 | $488.00 | $4,898.00 | $437,733.65 |
47 | 2028/05 | $132.09 | $2,735.84 | $184.58 | $1,357.50 | $488.00 | $4,898.00 | $437,601.56 |
48 | 2028/06 | $132.91 | $2,735.01 | $184.58 | $1,357.50 | $488.00 | $4,898.00 | $437,468.65 |
49 | 2028/07 | $133.74 | $2,734.18 | $184.58 | $1,357.50 | $488.00 | $4,898.00 | $437,334.91 |
50 | 2028/08 | $134.58 | $2,733.34 | $184.58 | $1,357.50 | $488.00 | $4,898.00 | $437,200.33 |
51 | 2028/09 | $135.42 | $2,732.50 | $184.58 | $1,357.50 | $488.00 | $4,898.00 | $437,064.91 |
52 | 2028/10 | $136.27 | $2,731.66 | $184.58 | $1,357.50 | $488.00 | $4,898.00 | $436,928.65 |
53 | 2028/11 | $137.12 | $2,730.80 | $184.58 | $1,357.50 | $488.00 | $4,898.00 | $436,791.53 |
54 | 2028/12 | $137.97 | $2,729.95 | $184.58 | $1,357.50 | $488.00 | $4,898.00 | $436,653.56 |
55 | 2029/01 | $138.84 | $2,729.08 | $184.58 | $1,357.50 | $488.00 | $4,898.00 | $436,514.72 |
56 | 2029/02 | $139.70 | $2,728.22 | $184.58 | $1,357.50 | $488.00 | $4,898.00 | $436,375.02 |
57 | 2029/03 | $140.58 | $2,727.34 | $184.58 | $1,357.50 | $488.00 | $4,898.00 | $436,234.44 |
58 | 2029/04 | $141.46 | $2,726.47 | $184.58 | $1,357.50 | $488.00 | $4,898.00 | $436,092.98 |
59 | 2029/05 | $142.34 | $2,725.58 | $184.58 | $1,357.50 | $488.00 | $4,898.00 | $435,950.64 |
60 | 2029/06 | $143.23 | $2,724.69 | $184.58 | $1,357.50 | $488.00 | $4,898.00 | $435,807.41 |
61 | 2029/07 | $144.12 | $2,723.80 | $184.58 | $1,357.50 | $488.00 | $4,898.00 | $435,663.29 |
62 | 2029/08 | $145.03 | $2,722.90 | $184.58 | $1,357.50 | $488.00 | $4,898.00 | $435,518.26 |
63 | 2029/09 | $145.93 | $2,721.99 | $184.58 | $1,357.50 | $488.00 | $4,898.00 | $435,372.33 |
64 | 2029/10 | $146.84 | $2,721.08 | $184.58 | $1,357.50 | $488.00 | $4,898.00 | $435,225.49 |
65 | 2029/11 | $147.76 | $2,720.16 | $184.58 | $1,357.50 | $488.00 | $4,898.00 | $435,077.73 |
66 | 2029/12 | $148.69 | $2,719.24 | $184.58 | $1,357.50 | $488.00 | $4,898.00 | $434,929.04 |
67 | 2030/01 | $149.61 | $2,718.31 | $184.58 | $1,357.50 | $488.00 | $4,898.00 | $434,779.43 |
68 | 2030/02 | $150.55 | $2,717.37 | $184.58 | $1,357.50 | $488.00 | $4,898.00 | $434,628.88 |
69 | 2030/03 | $151.49 | $2,716.43 | $184.58 | $1,357.50 | $488.00 | $4,898.00 | $434,477.39 |
70 | 2030/04 | $152.44 | $2,715.48 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $434,324.95 |
71 | 2030/05 | $153.39 | $2,714.53 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $434,171.56 |
72 | 2030/06 | $154.35 | $2,713.57 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $434,017.21 |
73 | 2030/07 | $155.31 | $2,712.61 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $433,861.90 |
74 | 2030/08 | $156.28 | $2,711.64 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $433,705.61 |
75 | 2030/09 | $157.26 | $2,710.66 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $433,548.35 |
76 | 2030/10 | $158.24 | $2,709.68 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $433,390.11 |
77 | 2030/11 | $159.23 | $2,708.69 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $433,230.87 |
78 | 2030/12 | $160.23 | $2,707.69 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $433,070.65 |
79 | 2031/01 | $161.23 | $2,706.69 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $432,909.42 |
80 | 2031/02 | $162.24 | $2,705.68 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $432,747.18 |
81 | 2031/03 | $163.25 | $2,704.67 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $432,583.93 |
82 | 2031/04 | $164.27 | $2,703.65 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $432,419.66 |
83 | 2031/05 | $165.30 | $2,702.62 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $432,254.36 |
84 | 2031/06 | $166.33 | $2,701.59 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $432,088.03 |
85 | 2031/07 | $167.37 | $2,700.55 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $431,920.66 |
86 | 2031/08 | $168.42 | $2,699.50 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $431,752.24 |
87 | 2031/09 | $169.47 | $2,698.45 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $431,582.77 |
88 | 2031/10 | $170.53 | $2,697.39 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $431,412.24 |
89 | 2031/11 | $171.59 | $2,696.33 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $431,240.65 |
90 | 2031/12 | $172.67 | $2,695.25 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $431,067.98 |
91 | 2032/01 | $173.75 | $2,694.17 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $430,894.23 |
92 | 2032/02 | $174.83 | $2,693.09 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $430,719.40 |
93 | 2032/03 | $175.92 | $2,692.00 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $430,543.48 |
94 | 2032/04 | $177.02 | $2,690.90 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $430,366.45 |
95 | 2032/05 | $178.13 | $2,689.79 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $430,188.32 |
96 | 2032/06 | $179.24 | $2,688.68 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $430,009.08 |
97 | 2032/07 | $180.36 | $2,687.56 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $429,828.71 |
98 | 2032/08 | $181.49 | $2,686.43 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $429,647.22 |
99 | 2032/09 | $182.63 | $2,685.30 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $429,464.60 |
100 | 2032/10 | $183.77 | $2,684.15 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $429,280.83 |
101 | 2032/11 | $184.92 | $2,683.01 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $429,095.91 |
102 | 2032/12 | $186.07 | $2,681.85 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $428,909.84 |
103 | 2033/01 | $187.23 | $2,680.69 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $428,722.61 |
104 | 2033/02 | $188.40 | $2,679.52 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $428,534.20 |
105 | 2033/03 | $189.58 | $2,678.34 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $428,344.62 |
106 | 2033/04 | $190.77 | $2,677.15 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $428,153.85 |
107 | 2033/05 | $191.96 | $2,675.96 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $427,961.89 |
108 | 2033/06 | $193.16 | $2,674.76 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $427,768.73 |
109 | 2033/07 | $194.37 | $2,673.55 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $427,574.37 |
110 | 2033/08 | $195.58 | $2,672.34 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $427,378.79 |
111 | 2033/09 | $196.80 | $2,671.12 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $427,181.98 |
112 | 2033/10 | $198.03 | $2,669.89 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $426,983.95 |
113 | 2033/11 | $199.27 | $2,668.65 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $426,784.68 |
114 | 2033/12 | $200.52 | $2,667.40 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $426,584.16 |
115 | 2034/01 | $201.77 | $2,666.15 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $426,382.39 |
116 | 2034/02 | $203.03 | $2,664.89 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $426,179.36 |
117 | 2034/03 | $204.30 | $2,663.62 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $425,975.06 |
118 | 2034/04 | $205.58 | $2,662.34 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $425,769.48 |
119 | 2034/05 | $206.86 | $2,661.06 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $425,562.62 |
120 | 2034/06 | $208.15 | $2,659.77 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $425,354.47 |
121 | 2034/07 | $209.46 | $2,658.47 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $425,145.01 |
122 | 2034/08 | $210.76 | $2,657.16 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $424,934.25 |
123 | 2034/09 | $212.08 | $2,655.84 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $424,722.16 |
124 | 2034/10 | $213.41 | $2,654.51 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $424,508.76 |
125 | 2034/11 | $214.74 | $2,653.18 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $424,294.02 |
126 | 2034/12 | $216.08 | $2,651.84 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $424,077.93 |
127 | 2035/01 | $217.43 | $2,650.49 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $423,860.50 |
128 | 2035/02 | $218.79 | $2,649.13 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $423,641.71 |
129 | 2035/03 | $220.16 | $2,647.76 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $423,421.55 |
130 | 2035/04 | $221.54 | $2,646.38 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $423,200.01 |
131 | 2035/05 | $222.92 | $2,645.00 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $422,977.09 |
132 | 2035/06 | $224.31 | $2,643.61 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $422,752.77 |
133 | 2035/07 | $225.72 | $2,642.20 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $422,527.06 |
134 | 2035/08 | $227.13 | $2,640.79 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $422,299.93 |
135 | 2035/09 | $228.55 | $2,639.37 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $422,071.38 |
136 | 2035/10 | $229.97 | $2,637.95 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $421,841.41 |
137 | 2035/11 | $231.41 | $2,636.51 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $421,610.00 |
138 | 2035/12 | $232.86 | $2,635.06 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $421,377.14 |
139 | 2036/01 | $234.31 | $2,633.61 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $421,142.82 |
140 | 2036/02 | $235.78 | $2,632.14 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $420,907.05 |
141 | 2036/03 | $237.25 | $2,630.67 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $420,669.79 |
142 | 2036/04 | $238.73 | $2,629.19 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $420,431.06 |
143 | 2036/05 | $240.23 | $2,627.69 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $420,190.83 |
144 | 2036/06 | $241.73 | $2,626.19 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $419,949.10 |
145 | 2036/07 | $243.24 | $2,624.68 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $419,705.87 |
146 | 2036/08 | $244.76 | $2,623.16 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $419,461.11 |
147 | 2036/09 | $246.29 | $2,621.63 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $419,214.82 |
148 | 2036/10 | $247.83 | $2,620.09 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $418,966.99 |
149 | 2036/11 | $249.38 | $2,618.54 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $418,717.61 |
150 | 2036/12 | $250.94 | $2,616.99 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $418,466.68 |
151 | 2037/01 | $252.50 | $2,615.42 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $418,214.17 |
152 | 2037/02 | $254.08 | $2,613.84 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $417,960.09 |
153 | 2037/03 | $255.67 | $2,612.25 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $417,704.42 |
154 | 2037/04 | $257.27 | $2,610.65 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $417,447.15 |
155 | 2037/05 | $258.88 | $2,609.04 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $417,188.27 |
156 | 2037/06 | $260.49 | $2,607.43 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $416,927.78 |
157 | 2037/07 | $262.12 | $2,605.80 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $416,665.66 |
158 | 2037/08 | $263.76 | $2,604.16 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $416,401.90 |
159 | 2037/09 | $265.41 | $2,602.51 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $416,136.49 |
160 | 2037/10 | $267.07 | $2,600.85 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $415,869.42 |
161 | 2037/11 | $268.74 | $2,599.18 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $415,600.68 |
162 | 2037/12 | $270.42 | $2,597.50 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $415,330.27 |
163 | 2038/01 | $272.11 | $2,595.81 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $415,058.16 |
164 | 2038/02 | $273.81 | $2,594.11 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $414,784.35 |
165 | 2038/03 | $275.52 | $2,592.40 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $414,508.83 |
166 | 2038/04 | $277.24 | $2,590.68 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $414,231.59 |
167 | 2038/05 | $278.97 | $2,588.95 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $413,952.62 |
168 | 2038/06 | $280.72 | $2,587.20 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $413,671.90 |
169 | 2038/07 | $282.47 | $2,585.45 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $413,389.43 |
170 | 2038/08 | $284.24 | $2,583.68 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $413,105.19 |
171 | 2038/09 | $286.01 | $2,581.91 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $412,819.18 |
172 | 2038/10 | $287.80 | $2,580.12 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $412,531.38 |
173 | 2038/11 | $289.60 | $2,578.32 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $412,241.78 |
174 | 2038/12 | $291.41 | $2,576.51 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $411,950.37 |
175 | 2039/01 | $293.23 | $2,574.69 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $411,657.14 |
176 | 2039/02 | $295.06 | $2,572.86 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $411,362.07 |
177 | 2039/03 | $296.91 | $2,571.01 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $411,065.16 |
178 | 2039/04 | $298.76 | $2,569.16 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $410,766.40 |
179 | 2039/05 | $300.63 | $2,567.29 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $410,465.77 |
180 | 2039/06 | $302.51 | $2,565.41 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $410,163.26 |
181 | 2039/07 | $304.40 | $2,563.52 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $409,858.86 |
182 | 2039/08 | $306.30 | $2,561.62 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $409,552.56 |
183 | 2039/09 | $308.22 | $2,559.70 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $409,244.34 |
184 | 2039/10 | $310.14 | $2,557.78 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $408,934.19 |
185 | 2039/11 | $312.08 | $2,555.84 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $408,622.11 |
186 | 2039/12 | $314.03 | $2,553.89 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $408,308.08 |
187 | 2040/01 | $316.00 | $2,551.93 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $407,992.08 |
188 | 2040/02 | $317.97 | $2,549.95 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $407,674.11 |
189 | 2040/03 | $319.96 | $2,547.96 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $407,354.15 |
190 | 2040/04 | $321.96 | $2,545.96 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $407,032.20 |
191 | 2040/05 | $323.97 | $2,543.95 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $406,708.23 |
192 | 2040/06 | $325.99 | $2,541.93 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $406,382.23 |
193 | 2040/07 | $328.03 | $2,539.89 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $406,054.20 |
194 | 2040/08 | $330.08 | $2,537.84 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $405,724.12 |
195 | 2040/09 | $332.15 | $2,535.78 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $405,391.97 |
196 | 2040/10 | $334.22 | $2,533.70 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $405,057.75 |
197 | 2040/11 | $336.31 | $2,531.61 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $404,721.44 |
198 | 2040/12 | $338.41 | $2,529.51 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $404,383.03 |
199 | 2041/01 | $340.53 | $2,527.39 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $404,042.50 |
200 | 2041/02 | $342.66 | $2,525.27 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $403,699.85 |
201 | 2041/03 | $344.80 | $2,523.12 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $403,355.05 |
202 | 2041/04 | $346.95 | $2,520.97 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $403,008.10 |
203 | 2041/05 | $349.12 | $2,518.80 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $402,658.98 |
204 | 2041/06 | $351.30 | $2,516.62 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $402,307.68 |
205 | 2041/07 | $353.50 | $2,514.42 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $401,954.18 |
206 | 2041/08 | $355.71 | $2,512.21 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $401,598.47 |
207 | 2041/09 | $357.93 | $2,509.99 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $401,240.54 |
208 | 2041/10 | $360.17 | $2,507.75 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $400,880.37 |
209 | 2041/11 | $362.42 | $2,505.50 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $400,517.95 |
210 | 2041/12 | $364.68 | $2,503.24 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $400,153.27 |
211 | 2042/01 | $366.96 | $2,500.96 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $399,786.31 |
212 | 2042/02 | $369.26 | $2,498.66 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $399,417.05 |
213 | 2042/03 | $371.56 | $2,496.36 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $399,045.49 |
214 | 2042/04 | $373.89 | $2,494.03 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $398,671.60 |
215 | 2042/05 | $376.22 | $2,491.70 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $398,295.38 |
216 | 2042/06 | $378.57 | $2,489.35 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $397,916.80 |
217 | 2042/07 | $380.94 | $2,486.98 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $397,535.86 |
218 | 2042/08 | $383.32 | $2,484.60 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $397,152.54 |
219 | 2042/09 | $385.72 | $2,482.20 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $396,766.82 |
220 | 2042/10 | $388.13 | $2,479.79 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $396,378.69 |
221 | 2042/11 | $390.55 | $2,477.37 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $395,988.14 |
222 | 2042/12 | $393.00 | $2,474.93 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $395,595.14 |
223 | 2043/01 | $395.45 | $2,472.47 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $395,199.69 |
224 | 2043/02 | $397.92 | $2,470.00 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $394,801.77 |
225 | 2043/03 | $400.41 | $2,467.51 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $394,401.36 |
226 | 2043/04 | $402.91 | $2,465.01 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $393,998.45 |
227 | 2043/05 | $405.43 | $2,462.49 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $393,593.01 |
228 | 2043/06 | $407.96 | $2,459.96 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $393,185.05 |
229 | 2043/07 | $410.51 | $2,457.41 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $392,774.54 |
230 | 2043/08 | $413.08 | $2,454.84 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $392,361.46 |
231 | 2043/09 | $415.66 | $2,452.26 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $391,945.79 |
232 | 2043/10 | $418.26 | $2,449.66 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $391,527.53 |
233 | 2043/11 | $420.87 | $2,447.05 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $391,106.66 |
234 | 2043/12 | $423.50 | $2,444.42 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $390,683.16 |
235 | 2044/01 | $426.15 | $2,441.77 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $390,257.00 |
236 | 2044/02 | $428.81 | $2,439.11 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $389,828.19 |
237 | 2044/03 | $431.49 | $2,436.43 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $389,396.69 |
238 | 2044/04 | $434.19 | $2,433.73 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $388,962.50 |
239 | 2044/05 | $436.91 | $2,431.02 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $388,525.60 |
240 | 2044/06 | $439.64 | $2,428.28 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $388,085.96 |
241 | 2044/07 | $442.38 | $2,425.54 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $387,643.58 |
242 | 2044/08 | $445.15 | $2,422.77 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $387,198.43 |
243 | 2044/09 | $447.93 | $2,419.99 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $386,750.50 |
244 | 2044/10 | $450.73 | $2,417.19 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $386,299.77 |
245 | 2044/11 | $453.55 | $2,414.37 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $385,846.22 |
246 | 2044/12 | $456.38 | $2,411.54 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $385,389.84 |
247 | 2045/01 | $459.23 | $2,408.69 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $384,930.60 |
248 | 2045/02 | $462.10 | $2,405.82 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $384,468.50 |
249 | 2045/03 | $464.99 | $2,402.93 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $384,003.51 |
250 | 2045/04 | $467.90 | $2,400.02 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $383,535.61 |
251 | 2045/05 | $470.82 | $2,397.10 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $383,064.78 |
252 | 2045/06 | $473.77 | $2,394.15 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $382,591.02 |
253 | 2045/07 | $476.73 | $2,391.19 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $382,114.29 |
254 | 2045/08 | $479.71 | $2,388.21 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $381,634.58 |
255 | 2045/09 | $482.70 | $2,385.22 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $381,151.88 |
256 | 2045/10 | $485.72 | $2,382.20 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $380,666.16 |
257 | 2045/11 | $488.76 | $2,379.16 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $380,177.40 |
258 | 2045/12 | $491.81 | $2,376.11 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $379,685.59 |
259 | 2046/01 | $494.89 | $2,373.03 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $379,190.70 |
260 | 2046/02 | $497.98 | $2,369.94 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $378,692.72 |
261 | 2046/03 | $501.09 | $2,366.83 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $378,191.63 |
262 | 2046/04 | $504.22 | $2,363.70 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $377,687.41 |
263 | 2046/05 | $507.37 | $2,360.55 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $377,180.03 |
264 | 2046/06 | $510.55 | $2,357.38 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $376,669.49 |
265 | 2046/07 | $513.74 | $2,354.18 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $376,155.75 |
266 | 2046/08 | $516.95 | $2,350.97 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $375,638.80 |
267 | 2046/09 | $520.18 | $2,347.74 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $375,118.62 |
268 | 2046/10 | $523.43 | $2,344.49 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $374,595.19 |
269 | 2046/11 | $526.70 | $2,341.22 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $374,068.49 |
270 | 2046/12 | $529.99 | $2,337.93 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $373,538.50 |
271 | 2047/01 | $533.31 | $2,334.62 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $373,005.19 |
272 | 2047/02 | $536.64 | $2,331.28 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $372,468.56 |
273 | 2047/03 | $539.99 | $2,327.93 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $371,928.56 |
274 | 2047/04 | $543.37 | $2,324.55 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $371,385.20 |
275 | 2047/05 | $546.76 | $2,321.16 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $370,838.43 |
276 | 2047/06 | $550.18 | $2,317.74 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $370,288.25 |
277 | 2047/07 | $553.62 | $2,314.30 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $369,734.63 |
278 | 2047/08 | $557.08 | $2,310.84 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $369,177.55 |
279 | 2047/09 | $560.56 | $2,307.36 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $368,616.99 |
280 | 2047/10 | $564.06 | $2,303.86 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $368,052.93 |
281 | 2047/11 | $567.59 | $2,300.33 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $367,485.34 |
282 | 2047/12 | $571.14 | $2,296.78 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $366,914.20 |
283 | 2048/01 | $574.71 | $2,293.21 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $366,339.49 |
284 | 2048/02 | $578.30 | $2,289.62 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $365,761.19 |
285 | 2048/03 | $581.91 | $2,286.01 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $365,179.28 |
286 | 2048/04 | $585.55 | $2,282.37 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $364,593.73 |
287 | 2048/05 | $589.21 | $2,278.71 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $364,004.52 |
288 | 2048/06 | $592.89 | $2,275.03 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $363,411.62 |
289 | 2048/07 | $596.60 | $2,271.32 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $362,815.03 |
290 | 2048/08 | $600.33 | $2,267.59 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $362,214.70 |
291 | 2048/09 | $604.08 | $2,263.84 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $361,610.62 |
292 | 2048/10 | $607.85 | $2,260.07 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $361,002.77 |
293 | 2048/11 | $611.65 | $2,256.27 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $360,391.11 |
294 | 2048/12 | $615.48 | $2,252.44 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $359,775.64 |
295 | 2049/01 | $619.32 | $2,248.60 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $359,156.31 |
296 | 2049/02 | $623.19 | $2,244.73 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $358,533.12 |
297 | 2049/03 | $627.09 | $2,240.83 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $357,906.03 |
298 | 2049/04 | $631.01 | $2,236.91 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $357,275.02 |
299 | 2049/05 | $634.95 | $2,232.97 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $356,640.07 |
300 | 2049/06 | $638.92 | $2,229.00 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $356,001.15 |
301 | 2049/07 | $642.91 | $2,225.01 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $355,358.23 |
302 | 2049/08 | $646.93 | $2,220.99 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $354,711.30 |
303 | 2049/09 | $650.98 | $2,216.95 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $354,060.33 |
304 | 2049/10 | $655.04 | $2,212.88 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $353,405.28 |
305 | 2049/11 | $659.14 | $2,208.78 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $352,746.14 |
306 | 2049/12 | $663.26 | $2,204.66 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $352,082.89 |
307 | 2050/01 | $667.40 | $2,200.52 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $351,415.48 |
308 | 2050/02 | $671.57 | $2,196.35 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $350,743.91 |
309 | 2050/03 | $675.77 | $2,192.15 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $350,068.14 |
310 | 2050/04 | $680.00 | $2,187.93 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $349,388.14 |
311 | 2050/05 | $684.25 | $2,183.68 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $348,703.90 |
312 | 2050/06 | $688.52 | $2,179.40 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $348,015.38 |
313 | 2050/07 | $692.82 | $2,175.10 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $347,322.55 |
314 | 2050/08 | $697.16 | $2,170.77 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $346,625.40 |
315 | 2050/09 | $701.51 | $2,166.41 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $345,923.88 |
316 | 2050/10 | $705.90 | $2,162.02 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $345,217.99 |
317 | 2050/11 | $710.31 | $2,157.61 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $344,507.68 |
318 | 2050/12 | $714.75 | $2,153.17 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $343,792.93 |
319 | 2051/01 | $719.22 | $2,148.71 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $343,073.72 |
320 | 2051/02 | $723.71 | $2,144.21 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $342,350.01 |
321 | 2051/03 | $728.23 | $2,139.69 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $341,621.77 |
322 | 2051/04 | $732.78 | $2,135.14 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $340,888.99 |
323 | 2051/05 | $737.36 | $2,130.56 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $340,151.62 |
324 | 2051/06 | $741.97 | $2,125.95 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $339,409.65 |
325 | 2051/07 | $746.61 | $2,121.31 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $338,663.04 |
326 | 2051/08 | $751.28 | $2,116.64 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $337,911.76 |
327 | 2051/09 | $755.97 | $2,111.95 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $337,155.79 |
328 | 2051/10 | $760.70 | $2,107.22 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $336,395.09 |
329 | 2051/11 | $765.45 | $2,102.47 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $335,629.64 |
330 | 2051/12 | $770.24 | $2,097.69 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $334,859.40 |
331 | 2052/01 | $775.05 | $2,092.87 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $334,084.35 |
332 | 2052/02 | $779.89 | $2,088.03 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $333,304.46 |
333 | 2052/03 | $784.77 | $2,083.15 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $332,519.69 |
334 | 2052/04 | $789.67 | $2,078.25 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $331,730.02 |
335 | 2052/05 | $794.61 | $2,073.31 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $330,935.41 |
336 | 2052/06 | $799.57 | $2,068.35 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $330,135.84 |
337 | 2052/07 | $804.57 | $2,063.35 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $329,331.26 |
338 | 2052/08 | $809.60 | $2,058.32 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $328,521.66 |
339 | 2052/09 | $814.66 | $2,053.26 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $327,707.00 |
340 | 2052/10 | $819.75 | $2,048.17 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $326,887.25 |
341 | 2052/11 | $824.88 | $2,043.05 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $326,062.37 |
342 | 2052/12 | $830.03 | $2,037.89 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $325,232.34 |
343 | 2053/01 | $835.22 | $2,032.70 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $324,397.12 |
344 | 2053/02 | $840.44 | $2,027.48 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $323,556.69 |
345 | 2053/03 | $845.69 | $2,022.23 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $322,710.99 |
346 | 2053/04 | $850.98 | $2,016.94 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $321,860.02 |
347 | 2053/05 | $856.30 | $2,011.63 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $321,003.72 |
348 | 2053/06 | $861.65 | $2,006.27 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $320,142.07 |
349 | 2053/07 | $867.03 | $2,000.89 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $319,275.04 |
350 | 2053/08 | $872.45 | $1,995.47 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $318,402.59 |
351 | 2053/09 | $877.90 | $1,990.02 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $317,524.68 |
352 | 2053/10 | $883.39 | $1,984.53 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $316,641.29 |
353 | 2053/11 | $888.91 | $1,979.01 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $315,752.38 |
354 | 2053/12 | $894.47 | $1,973.45 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $314,857.91 |
355 | 2054/01 | $900.06 | $1,967.86 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $313,957.85 |
356 | 2054/02 | $905.68 | $1,962.24 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $313,052.17 |
357 | 2054/03 | $911.34 | $1,956.58 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $312,140.82 |
358 | 2054/04 | $917.04 | $1,950.88 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $311,223.78 |
359 | 2054/05 | $922.77 | $1,945.15 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $310,301.01 |
360 | 2054/06 | $928.54 | $1,939.38 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $309,372.47 |
361 | 2054/07 | $934.34 | $1,933.58 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $308,438.12 |
362 | 2054/08 | $940.18 | $1,927.74 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $307,497.94 |
363 | 2054/09 | $946.06 | $1,921.86 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $306,551.88 |
364 | 2054/10 | $951.97 | $1,915.95 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $305,599.91 |
365 | 2054/11 | $957.92 | $1,910.00 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $304,641.99 |
366 | 2054/12 | $963.91 | $1,904.01 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $303,678.08 |
367 | 2055/01 | $969.93 | $1,897.99 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $302,708.15 |
368 | 2055/02 | $976.00 | $1,891.93 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $301,732.15 |
369 | 2055/03 | $982.10 | $1,885.83 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $300,750.06 |
370 | 2055/04 | $988.23 | $1,879.69 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $299,761.83 |
371 | 2055/05 | $994.41 | $1,873.51 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $298,767.42 |
372 | 2055/06 | $1,000.62 | $1,867.30 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $297,766.79 |
373 | 2055/07 | $1,006.88 | $1,861.04 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $296,759.91 |
374 | 2055/08 | $1,013.17 | $1,854.75 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $295,746.74 |
375 | 2055/09 | $1,019.50 | $1,848.42 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $294,727.24 |
376 | 2055/10 | $1,025.88 | $1,842.05 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $293,701.36 |
377 | 2055/11 | $1,032.29 | $1,835.63 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $292,669.07 |
378 | 2055/12 | $1,038.74 | $1,829.18 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $291,630.33 |
379 | 2056/01 | $1,045.23 | $1,822.69 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $290,585.10 |
380 | 2056/02 | $1,051.76 | $1,816.16 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $289,533.34 |
381 | 2056/03 | $1,058.34 | $1,809.58 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $288,475.00 |
382 | 2056/04 | $1,064.95 | $1,802.97 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $287,410.05 |
383 | 2056/05 | $1,071.61 | $1,796.31 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $286,338.44 |
384 | 2056/06 | $1,078.31 | $1,789.62 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $285,260.13 |
385 | 2056/07 | $1,085.05 | $1,782.88 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $284,175.09 |
386 | 2056/08 | $1,091.83 | $1,776.09 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $283,083.26 |
387 | 2056/09 | $1,098.65 | $1,769.27 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $281,984.61 |
388 | 2056/10 | $1,105.52 | $1,762.40 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $280,879.09 |
389 | 2056/11 | $1,112.43 | $1,755.49 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $279,766.67 |
390 | 2056/12 | $1,119.38 | $1,748.54 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $278,647.29 |
391 | 2057/01 | $1,126.38 | $1,741.55 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $277,520.91 |
392 | 2057/02 | $1,133.42 | $1,734.51 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $276,387.50 |
393 | 2057/03 | $1,140.50 | $1,727.42 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $275,247.00 |
394 | 2057/04 | $1,147.63 | $1,720.29 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $274,099.37 |
395 | 2057/05 | $1,154.80 | $1,713.12 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $272,944.57 |
396 | 2057/06 | $1,162.02 | $1,705.90 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $271,782.55 |
397 | 2057/07 | $1,169.28 | $1,698.64 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $270,613.27 |
398 | 2057/08 | $1,176.59 | $1,691.33 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $269,436.69 |
399 | 2057/09 | $1,183.94 | $1,683.98 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $268,252.74 |
400 | 2057/10 | $1,191.34 | $1,676.58 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $267,061.40 |
401 | 2057/11 | $1,198.79 | $1,669.13 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $265,862.62 |
402 | 2057/12 | $1,206.28 | $1,661.64 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $264,656.34 |
403 | 2058/01 | $1,213.82 | $1,654.10 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $263,442.52 |
404 | 2058/02 | $1,221.41 | $1,646.52 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $262,221.11 |
405 | 2058/03 | $1,229.04 | $1,638.88 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $260,992.07 |
406 | 2058/04 | $1,236.72 | $1,631.20 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $259,755.35 |
407 | 2058/05 | $1,244.45 | $1,623.47 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $258,510.90 |
408 | 2058/06 | $1,252.23 | $1,615.69 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $257,258.67 |
409 | 2058/07 | $1,260.05 | $1,607.87 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $255,998.62 |
410 | 2058/08 | $1,267.93 | $1,599.99 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $254,730.69 |
411 | 2058/09 | $1,275.85 | $1,592.07 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $253,454.84 |
412 | 2058/10 | $1,283.83 | $1,584.09 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $252,171.01 |
413 | 2058/11 | $1,291.85 | $1,576.07 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $250,879.16 |
414 | 2058/12 | $1,299.93 | $1,567.99 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $249,579.23 |
415 | 2059/01 | $1,308.05 | $1,559.87 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $248,271.18 |
416 | 2059/02 | $1,316.23 | $1,551.69 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $246,954.95 |
417 | 2059/03 | $1,324.45 | $1,543.47 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $245,630.50 |
418 | 2059/04 | $1,332.73 | $1,535.19 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $244,297.77 |
419 | 2059/05 | $1,341.06 | $1,526.86 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $242,956.71 |
420 | 2059/06 | $1,349.44 | $1,518.48 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $241,607.27 |
421 | 2059/07 | $1,357.88 | $1,510.05 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $240,249.39 |
422 | 2059/08 | $1,366.36 | $1,501.56 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $238,883.03 |
423 | 2059/09 | $1,374.90 | $1,493.02 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $237,508.13 |
424 | 2059/10 | $1,383.50 | $1,484.43 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $236,124.63 |
425 | 2059/11 | $1,392.14 | $1,475.78 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $234,732.49 |
426 | 2059/12 | $1,400.84 | $1,467.08 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $233,331.65 |
427 | 2060/01 | $1,409.60 | $1,458.32 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $231,922.05 |
428 | 2060/02 | $1,418.41 | $1,449.51 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $230,503.64 |
429 | 2060/03 | $1,427.27 | $1,440.65 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $229,076.37 |
430 | 2060/04 | $1,436.19 | $1,431.73 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $227,640.17 |
431 | 2060/05 | $1,445.17 | $1,422.75 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $226,195.00 |
432 | 2060/06 | $1,454.20 | $1,413.72 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $224,740.80 |
433 | 2060/07 | $1,463.29 | $1,404.63 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $223,277.51 |
434 | 2060/08 | $1,472.44 | $1,395.48 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $221,805.07 |
435 | 2060/09 | $1,481.64 | $1,386.28 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $220,323.44 |
436 | 2060/10 | $1,490.90 | $1,377.02 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $218,832.54 |
437 | 2060/11 | $1,500.22 | $1,367.70 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $217,332.32 |
438 | 2060/12 | $1,509.59 | $1,358.33 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $215,822.72 |
439 | 2061/01 | $1,519.03 | $1,348.89 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $214,303.70 |
440 | 2061/02 | $1,528.52 | $1,339.40 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $212,775.17 |
441 | 2061/03 | $1,538.08 | $1,329.84 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $211,237.10 |
442 | 2061/04 | $1,547.69 | $1,320.23 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $209,689.41 |
443 | 2061/05 | $1,557.36 | $1,310.56 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $208,132.04 |
444 | 2061/06 | $1,567.10 | $1,300.83 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $206,564.95 |
445 | 2061/07 | $1,576.89 | $1,291.03 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $204,988.06 |
446 | 2061/08 | $1,586.75 | $1,281.18 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $203,401.31 |
447 | 2061/09 | $1,596.66 | $1,271.26 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $201,804.65 |
448 | 2061/10 | $1,606.64 | $1,261.28 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $200,198.01 |
449 | 2061/11 | $1,616.68 | $1,251.24 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $198,581.33 |
450 | 2061/12 | $1,626.79 | $1,241.13 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $196,954.54 |
451 | 2062/01 | $1,636.96 | $1,230.97 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $195,317.58 |
452 | 2062/02 | $1,647.19 | $1,220.73 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $193,670.40 |
453 | 2062/03 | $1,657.48 | $1,210.44 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $192,012.92 |
454 | 2062/04 | $1,667.84 | $1,200.08 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $190,345.07 |
455 | 2062/05 | $1,678.26 | $1,189.66 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $188,666.81 |
456 | 2062/06 | $1,688.75 | $1,179.17 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $186,978.06 |
457 | 2062/07 | $1,699.31 | $1,168.61 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $185,278.75 |
458 | 2062/08 | $1,709.93 | $1,157.99 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $183,568.82 |
459 | 2062/09 | $1,720.62 | $1,147.31 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $181,848.20 |
460 | 2062/10 | $1,731.37 | $1,136.55 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $180,116.83 |
461 | 2062/11 | $1,742.19 | $1,125.73 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $178,374.64 |
462 | 2062/12 | $1,753.08 | $1,114.84 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $176,621.56 |
463 | 2063/01 | $1,764.04 | $1,103.88 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $174,857.53 |
464 | 2063/02 | $1,775.06 | $1,092.86 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $173,082.47 |
465 | 2063/03 | $1,786.16 | $1,081.77 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $171,296.31 |
466 | 2063/04 | $1,797.32 | $1,070.60 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $169,498.99 |
467 | 2063/05 | $1,808.55 | $1,059.37 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $167,690.44 |
468 | 2063/06 | $1,819.86 | $1,048.07 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $165,870.58 |
469 | 2063/07 | $1,831.23 | $1,036.69 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $164,039.35 |
470 | 2063/08 | $1,842.68 | $1,025.25 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $162,196.68 |
471 | 2063/09 | $1,854.19 | $1,013.73 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $160,342.49 |
472 | 2063/10 | $1,865.78 | $1,002.14 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $158,476.71 |
473 | 2063/11 | $1,877.44 | $990.48 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $156,599.26 |
474 | 2063/12 | $1,889.18 | $978.75 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $154,710.09 |
475 | 2064/01 | $1,900.98 | $966.94 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $152,809.11 |
476 | 2064/02 | $1,912.86 | $955.06 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $150,896.24 |
477 | 2064/03 | $1,924.82 | $943.10 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $148,971.42 |
478 | 2064/04 | $1,936.85 | $931.07 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $147,034.57 |
479 | 2064/05 | $1,948.95 | $918.97 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $145,085.62 |
480 | 2064/06 | $1,961.14 | $906.79 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $143,124.48 |
481 | 2064/07 | $1,973.39 | $894.53 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $141,151.09 |
482 | 2064/08 | $1,985.73 | $882.19 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $139,165.36 |
483 | 2064/09 | $1,998.14 | $869.78 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $137,167.22 |
484 | 2064/10 | $2,010.63 | $857.30 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $135,156.60 |
485 | 2064/11 | $2,023.19 | $844.73 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $133,133.41 |
486 | 2064/12 | $2,035.84 | $832.08 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $131,097.57 |
487 | 2065/01 | $2,048.56 | $819.36 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $129,049.01 |
488 | 2065/02 | $2,061.36 | $806.56 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $126,987.64 |
489 | 2065/03 | $2,074.25 | $793.67 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $124,913.40 |
490 | 2065/04 | $2,087.21 | $780.71 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $122,826.18 |
491 | 2065/05 | $2,100.26 | $767.66 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $120,725.93 |
492 | 2065/06 | $2,113.38 | $754.54 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $118,612.54 |
493 | 2065/07 | $2,126.59 | $741.33 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $116,485.95 |
494 | 2065/08 | $2,139.88 | $728.04 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $114,346.07 |
495 | 2065/09 | $2,153.26 | $714.66 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $112,192.81 |
496 | 2065/10 | $2,166.72 | $701.21 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $110,026.09 |
497 | 2065/11 | $2,180.26 | $687.66 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $107,845.83 |
498 | 2065/12 | $2,193.88 | $674.04 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $105,651.95 |
499 | 2066/01 | $2,207.60 | $660.32 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $103,444.35 |
500 | 2066/02 | $2,221.39 | $646.53 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $101,222.96 |
501 | 2066/03 | $2,235.28 | $632.64 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $98,987.68 |
502 | 2066/04 | $2,249.25 | $618.67 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $96,738.43 |
503 | 2066/05 | $2,263.31 | $604.62 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $94,475.13 |
504 | 2066/06 | $2,277.45 | $590.47 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $92,197.68 |
505 | 2066/07 | $2,291.69 | $576.24 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $89,905.99 |
506 | 2066/08 | $2,306.01 | $561.91 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $87,599.98 |
507 | 2066/09 | $2,320.42 | $547.50 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $85,279.56 |
508 | 2066/10 | $2,334.92 | $533.00 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $82,944.64 |
509 | 2066/11 | $2,349.52 | $518.40 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $80,595.12 |
510 | 2066/12 | $2,364.20 | $503.72 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $78,230.92 |
511 | 2067/01 | $2,378.98 | $488.94 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $75,851.94 |
512 | 2067/02 | $2,393.85 | $474.07 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $73,458.09 |
513 | 2067/03 | $2,408.81 | $459.11 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $71,049.29 |
514 | 2067/04 | $2,423.86 | $444.06 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $68,625.42 |
515 | 2067/05 | $2,439.01 | $428.91 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $66,186.41 |
516 | 2067/06 | $2,454.26 | $413.67 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $63,732.16 |
517 | 2067/07 | $2,469.60 | $398.33 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $61,262.56 |
518 | 2067/08 | $2,485.03 | $382.89 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $58,777.53 |
519 | 2067/09 | $2,500.56 | $367.36 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $56,276.97 |
520 | 2067/10 | $2,516.19 | $351.73 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $53,760.78 |
521 | 2067/11 | $2,531.92 | $336.00 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $51,228.86 |
522 | 2067/12 | $2,547.74 | $320.18 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $48,681.12 |
523 | 2068/01 | $2,563.66 | $304.26 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $46,117.46 |
524 | 2068/02 | $2,579.69 | $288.23 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $43,537.77 |
525 | 2068/03 | $2,595.81 | $272.11 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $40,941.96 |
526 | 2068/04 | $2,612.03 | $255.89 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $38,329.93 |
527 | 2068/05 | $2,628.36 | $239.56 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $35,701.57 |
528 | 2068/06 | $2,644.79 | $223.13 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $33,056.78 |
529 | 2068/07 | $2,661.32 | $206.60 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $30,395.47 |
530 | 2068/08 | $2,677.95 | $189.97 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $27,717.52 |
531 | 2068/09 | $2,694.69 | $173.23 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $25,022.83 |
532 | 2068/10 | $2,711.53 | $156.39 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $22,311.30 |
533 | 2068/11 | $2,728.48 | $139.45 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $19,582.83 |
534 | 2068/12 | $2,745.53 | $122.39 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $16,837.30 |
535 | 2069/01 | $2,762.69 | $105.23 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $14,074.61 |
536 | 2069/02 | $2,779.95 | $87.97 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $11,294.66 |
537 | 2069/03 | $2,797.33 | $70.59 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $8,497.33 |
538 | 2069/04 | $2,814.81 | $53.11 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $5,682.51 |
539 | 2069/05 | $2,832.41 | $35.52 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $2,850.11 |
540 | 2069/06 | $2,850.11 | $17.81 | $0.00 | $1,357.50 | $488.00 | $4,713.42 | $0.00 |
Totals | $443,000.00 | $1,105,677.35 | $12,736.25 | $733,050.00 | $263,520.00 | $2,557,983.60 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.