Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Based on your input, to maintain a 45-year mortgage of $516,000.00 at 6.5% interest rate for a $520,000.00 home, you need to have a monthly payment of $3,438.16 ~ $3,653.16. You will make a total of 540 payments and you will pay off your mortgage on 2069/06. Consult with a Mortgage Specialist
You can save $192,749.73 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
---|---|---|---|---|---|---|
50 years | Monthly | $2,908.78 | 6.5% | 600 months | $1,749,267.48 | $1,229,267.48 |
50 years | Bi-Weekly | $1,454.39 | 6.5% | 512 months | $1,529,291.96 | $1,009,291.96 |
45 years | Monthly | $2,954.83 | 6.5% | 540 months | $1,599,606.29 | $1,079,606.29 |
45 years | Bi-Weekly | $1,477.42 | 6.5% | 461 months | $1,406,856.56 | $886,856.56 |
40 years | Monthly | $3,020.96 | 6.5% | 480 months | $1,454,059.43 | $934,059.43 |
40 years | Bi-Weekly | $1,510.48 | 6.5% | 409 months | $1,288,087.35 | $768,087.35 |
35 years | Monthly | $3,117.44 | 6.5% | 420 months | $1,313,323.24 | $793,323.24 |
35 years | Bi-Weekly | $1,558.72 | 6.5% | 358 months | $1,173,440.95 | $653,440.95 |
30 years | Monthly | $3,261.47 | 6.5% | 360 months | $1,178,129.56 | $658,129.56 |
30 years | Bi-Weekly | $1,630.74 | 6.5% | 307 months | $1,063,376.83 | $543,376.83 |
25 years | Monthly | $3,484.07 | 6.5% | 300 months | $1,049,220.69 | $529,220.69 |
25 years | Bi-Weekly | $1,742.04 | 6.5% | 256 months | $958,342.80 | $438,342.80 |
20 years | Monthly | $3,847.16 | 6.5% | 240 months | $927,317.77 | $407,317.77 |
20 years | Bi-Weekly | $1,923.58 | 6.5% | 205 months | $858,758.67 | $338,758.67 |
15 years | Monthly | $4,494.91 | 6.5% | 180 months | $813,084.52 | $293,084.52 |
15 years | Bi-Weekly | $2,247.46 | 6.5% | 154 months | $764,999.07 | $244,999.07 |
10 years | Monthly | $5,859.08 | 6.5% | 120 months | $707,089.07 | $187,089.07 |
10 years | Bi-Weekly | $2,929.54 | 6.5% | 103 months | $677,376.61 | $157,376.61 |
(Payment Amount does not include property tax, insurance, or PMI)
![](https://www.mymortgagecalculator.org/images/amortization_legend.jpg)
Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
---|---|---|---|---|---|---|---|---|
1 | 2024/07 | $159.83 | $2,795.00 | $215.00 | $433.33 | $50.00 | $3,653.16 | $515,840.17 |
2 | 2024/08 | $160.69 | $2,794.13 | $215.00 | $433.33 | $50.00 | $3,653.16 | $515,679.48 |
3 | 2024/09 | $161.56 | $2,793.26 | $215.00 | $433.33 | $50.00 | $3,653.16 | $515,517.92 |
4 | 2024/10 | $162.44 | $2,792.39 | $215.00 | $433.33 | $50.00 | $3,653.16 | $515,355.48 |
5 | 2024/11 | $163.32 | $2,791.51 | $215.00 | $433.33 | $50.00 | $3,653.16 | $515,192.16 |
6 | 2024/12 | $164.20 | $2,790.62 | $215.00 | $433.33 | $50.00 | $3,653.16 | $515,027.96 |
7 | 2025/01 | $165.09 | $2,789.73 | $215.00 | $433.33 | $50.00 | $3,653.16 | $514,862.87 |
8 | 2025/02 | $165.99 | $2,788.84 | $215.00 | $433.33 | $50.00 | $3,653.16 | $514,696.88 |
9 | 2025/03 | $166.89 | $2,787.94 | $215.00 | $433.33 | $50.00 | $3,653.16 | $514,530.00 |
10 | 2025/04 | $167.79 | $2,787.04 | $215.00 | $433.33 | $50.00 | $3,653.16 | $514,362.21 |
11 | 2025/05 | $168.70 | $2,786.13 | $215.00 | $433.33 | $50.00 | $3,653.16 | $514,193.51 |
12 | 2025/06 | $169.61 | $2,785.21 | $215.00 | $433.33 | $50.00 | $3,653.16 | $514,023.90 |
13 | 2025/07 | $170.53 | $2,784.30 | $215.00 | $433.33 | $50.00 | $3,653.16 | $513,853.37 |
14 | 2025/08 | $171.45 | $2,783.37 | $215.00 | $433.33 | $50.00 | $3,653.16 | $513,681.92 |
15 | 2025/09 | $172.38 | $2,782.44 | $215.00 | $433.33 | $50.00 | $3,653.16 | $513,509.53 |
16 | 2025/10 | $173.32 | $2,781.51 | $215.00 | $433.33 | $50.00 | $3,653.16 | $513,336.22 |
17 | 2025/11 | $174.26 | $2,780.57 | $215.00 | $433.33 | $50.00 | $3,653.16 | $513,161.96 |
18 | 2025/12 | $175.20 | $2,779.63 | $215.00 | $433.33 | $50.00 | $3,653.16 | $512,986.76 |
19 | 2026/01 | $176.15 | $2,778.68 | $215.00 | $433.33 | $50.00 | $3,653.16 | $512,810.61 |
20 | 2026/02 | $177.10 | $2,777.72 | $215.00 | $433.33 | $50.00 | $3,653.16 | $512,633.51 |
21 | 2026/03 | $178.06 | $2,776.76 | $215.00 | $433.33 | $50.00 | $3,653.16 | $512,455.45 |
22 | 2026/04 | $179.03 | $2,775.80 | $215.00 | $433.33 | $50.00 | $3,653.16 | $512,276.42 |
23 | 2026/05 | $180.00 | $2,774.83 | $215.00 | $433.33 | $50.00 | $3,653.16 | $512,096.43 |
24 | 2026/06 | $180.97 | $2,773.86 | $215.00 | $433.33 | $50.00 | $3,653.16 | $511,915.46 |
25 | 2026/07 | $181.95 | $2,772.88 | $215.00 | $433.33 | $50.00 | $3,653.16 | $511,733.51 |
26 | 2026/08 | $182.94 | $2,771.89 | $215.00 | $433.33 | $50.00 | $3,653.16 | $511,550.57 |
27 | 2026/09 | $183.93 | $2,770.90 | $215.00 | $433.33 | $50.00 | $3,653.16 | $511,366.64 |
28 | 2026/10 | $184.92 | $2,769.90 | $215.00 | $433.33 | $50.00 | $3,653.16 | $511,181.72 |
29 | 2026/11 | $185.93 | $2,768.90 | $215.00 | $433.33 | $50.00 | $3,653.16 | $510,995.79 |
30 | 2026/12 | $186.93 | $2,767.89 | $215.00 | $433.33 | $50.00 | $3,653.16 | $510,808.86 |
31 | 2027/01 | $187.95 | $2,766.88 | $215.00 | $433.33 | $50.00 | $3,653.16 | $510,620.92 |
32 | 2027/02 | $188.96 | $2,765.86 | $215.00 | $433.33 | $50.00 | $3,653.16 | $510,431.95 |
33 | 2027/03 | $189.99 | $2,764.84 | $215.00 | $433.33 | $50.00 | $3,653.16 | $510,241.97 |
34 | 2027/04 | $191.02 | $2,763.81 | $215.00 | $433.33 | $50.00 | $3,653.16 | $510,050.95 |
35 | 2027/05 | $192.05 | $2,762.78 | $215.00 | $433.33 | $50.00 | $3,653.16 | $509,858.90 |
36 | 2027/06 | $193.09 | $2,761.74 | $215.00 | $433.33 | $50.00 | $3,653.16 | $509,665.81 |
37 | 2027/07 | $194.14 | $2,760.69 | $215.00 | $433.33 | $50.00 | $3,653.16 | $509,471.67 |
38 | 2027/08 | $195.19 | $2,759.64 | $215.00 | $433.33 | $50.00 | $3,653.16 | $509,276.48 |
39 | 2027/09 | $196.25 | $2,758.58 | $215.00 | $433.33 | $50.00 | $3,653.16 | $509,080.24 |
40 | 2027/10 | $197.31 | $2,757.52 | $215.00 | $433.33 | $50.00 | $3,653.16 | $508,882.93 |
41 | 2027/11 | $198.38 | $2,756.45 | $215.00 | $433.33 | $50.00 | $3,653.16 | $508,684.55 |
42 | 2027/12 | $199.45 | $2,755.37 | $215.00 | $433.33 | $50.00 | $3,653.16 | $508,485.10 |
43 | 2028/01 | $200.53 | $2,754.29 | $215.00 | $433.33 | $50.00 | $3,653.16 | $508,284.57 |
44 | 2028/02 | $201.62 | $2,753.21 | $215.00 | $433.33 | $50.00 | $3,653.16 | $508,082.95 |
45 | 2028/03 | $202.71 | $2,752.12 | $215.00 | $433.33 | $50.00 | $3,653.16 | $507,880.24 |
46 | 2028/04 | $203.81 | $2,751.02 | $215.00 | $433.33 | $50.00 | $3,653.16 | $507,676.43 |
47 | 2028/05 | $204.91 | $2,749.91 | $215.00 | $433.33 | $50.00 | $3,653.16 | $507,471.52 |
48 | 2028/06 | $206.02 | $2,748.80 | $215.00 | $433.33 | $50.00 | $3,653.16 | $507,265.50 |
49 | 2028/07 | $207.14 | $2,747.69 | $215.00 | $433.33 | $50.00 | $3,653.16 | $507,058.36 |
50 | 2028/08 | $208.26 | $2,746.57 | $215.00 | $433.33 | $50.00 | $3,653.16 | $506,850.10 |
51 | 2028/09 | $209.39 | $2,745.44 | $215.00 | $433.33 | $50.00 | $3,653.16 | $506,640.71 |
52 | 2028/10 | $210.52 | $2,744.30 | $215.00 | $433.33 | $50.00 | $3,653.16 | $506,430.19 |
53 | 2028/11 | $211.66 | $2,743.16 | $215.00 | $433.33 | $50.00 | $3,653.16 | $506,218.52 |
54 | 2028/12 | $212.81 | $2,742.02 | $215.00 | $433.33 | $50.00 | $3,653.16 | $506,005.71 |
55 | 2029/01 | $213.96 | $2,740.86 | $215.00 | $433.33 | $50.00 | $3,653.16 | $505,791.75 |
56 | 2029/02 | $215.12 | $2,739.71 | $215.00 | $433.33 | $50.00 | $3,653.16 | $505,576.63 |
57 | 2029/03 | $216.29 | $2,738.54 | $215.00 | $433.33 | $50.00 | $3,653.16 | $505,360.34 |
58 | 2029/04 | $217.46 | $2,737.37 | $215.00 | $433.33 | $50.00 | $3,653.16 | $505,142.89 |
59 | 2029/05 | $218.64 | $2,736.19 | $215.00 | $433.33 | $50.00 | $3,653.16 | $504,924.25 |
60 | 2029/06 | $219.82 | $2,735.01 | $215.00 | $433.33 | $50.00 | $3,653.16 | $504,704.43 |
61 | 2029/07 | $221.01 | $2,733.82 | $215.00 | $433.33 | $50.00 | $3,653.16 | $504,483.42 |
62 | 2029/08 | $222.21 | $2,732.62 | $215.00 | $433.33 | $50.00 | $3,653.16 | $504,261.21 |
63 | 2029/09 | $223.41 | $2,731.41 | $215.00 | $433.33 | $50.00 | $3,653.16 | $504,037.80 |
64 | 2029/10 | $224.62 | $2,730.20 | $215.00 | $433.33 | $50.00 | $3,653.16 | $503,813.18 |
65 | 2029/11 | $225.84 | $2,728.99 | $215.00 | $433.33 | $50.00 | $3,653.16 | $503,587.34 |
66 | 2029/12 | $227.06 | $2,727.76 | $215.00 | $433.33 | $50.00 | $3,653.16 | $503,360.28 |
67 | 2030/01 | $228.29 | $2,726.53 | $215.00 | $433.33 | $50.00 | $3,653.16 | $503,131.99 |
68 | 2030/02 | $229.53 | $2,725.30 | $215.00 | $433.33 | $50.00 | $3,653.16 | $502,902.46 |
69 | 2030/03 | $230.77 | $2,724.05 | $215.00 | $433.33 | $50.00 | $3,653.16 | $502,671.69 |
70 | 2030/04 | $232.02 | $2,722.80 | $215.00 | $433.33 | $50.00 | $3,653.16 | $502,439.67 |
71 | 2030/05 | $233.28 | $2,721.55 | $215.00 | $433.33 | $50.00 | $3,653.16 | $502,206.39 |
72 | 2030/06 | $234.54 | $2,720.28 | $215.00 | $433.33 | $50.00 | $3,653.16 | $501,971.85 |
73 | 2030/07 | $235.81 | $2,719.01 | $215.00 | $433.33 | $50.00 | $3,653.16 | $501,736.03 |
74 | 2030/08 | $237.09 | $2,717.74 | $215.00 | $433.33 | $50.00 | $3,653.16 | $501,498.94 |
75 | 2030/09 | $238.37 | $2,716.45 | $215.00 | $433.33 | $50.00 | $3,653.16 | $501,260.57 |
76 | 2030/10 | $239.67 | $2,715.16 | $215.00 | $433.33 | $50.00 | $3,653.16 | $501,020.90 |
77 | 2030/11 | $240.96 | $2,713.86 | $215.00 | $433.33 | $50.00 | $3,653.16 | $500,779.94 |
78 | 2030/12 | $242.27 | $2,712.56 | $215.00 | $433.33 | $50.00 | $3,653.16 | $500,537.67 |
79 | 2031/01 | $243.58 | $2,711.25 | $215.00 | $433.33 | $50.00 | $3,653.16 | $500,294.09 |
80 | 2031/02 | $244.90 | $2,709.93 | $215.00 | $433.33 | $50.00 | $3,653.16 | $500,049.19 |
81 | 2031/03 | $246.23 | $2,708.60 | $215.00 | $433.33 | $50.00 | $3,653.16 | $499,802.97 |
82 | 2031/04 | $247.56 | $2,707.27 | $215.00 | $433.33 | $50.00 | $3,653.16 | $499,555.40 |
83 | 2031/05 | $248.90 | $2,705.93 | $215.00 | $433.33 | $50.00 | $3,653.16 | $499,306.50 |
84 | 2031/06 | $250.25 | $2,704.58 | $215.00 | $433.33 | $50.00 | $3,653.16 | $499,056.25 |
85 | 2031/07 | $251.61 | $2,703.22 | $215.00 | $433.33 | $50.00 | $3,653.16 | $498,804.65 |
86 | 2031/08 | $252.97 | $2,701.86 | $215.00 | $433.33 | $50.00 | $3,653.16 | $498,551.68 |
87 | 2031/09 | $254.34 | $2,700.49 | $215.00 | $433.33 | $50.00 | $3,653.16 | $498,297.34 |
88 | 2031/10 | $255.72 | $2,699.11 | $215.00 | $433.33 | $50.00 | $3,653.16 | $498,041.63 |
89 | 2031/11 | $257.10 | $2,697.73 | $215.00 | $433.33 | $50.00 | $3,653.16 | $497,784.53 |
90 | 2031/12 | $258.49 | $2,696.33 | $215.00 | $433.33 | $50.00 | $3,653.16 | $497,526.03 |
91 | 2032/01 | $259.89 | $2,694.93 | $215.00 | $433.33 | $50.00 | $3,653.16 | $497,266.14 |
92 | 2032/02 | $261.30 | $2,693.52 | $215.00 | $433.33 | $50.00 | $3,653.16 | $497,004.84 |
93 | 2032/03 | $262.72 | $2,692.11 | $215.00 | $433.33 | $50.00 | $3,653.16 | $496,742.12 |
94 | 2032/04 | $264.14 | $2,690.69 | $215.00 | $433.33 | $50.00 | $3,653.16 | $496,477.98 |
95 | 2032/05 | $265.57 | $2,689.26 | $215.00 | $433.33 | $50.00 | $3,653.16 | $496,212.41 |
96 | 2032/06 | $267.01 | $2,687.82 | $215.00 | $433.33 | $50.00 | $3,653.16 | $495,945.40 |
97 | 2032/07 | $268.46 | $2,686.37 | $215.00 | $433.33 | $50.00 | $3,653.16 | $495,676.94 |
98 | 2032/08 | $269.91 | $2,684.92 | $215.00 | $433.33 | $50.00 | $3,653.16 | $495,407.03 |
99 | 2032/09 | $271.37 | $2,683.45 | $215.00 | $433.33 | $50.00 | $3,653.16 | $495,135.66 |
100 | 2032/10 | $272.84 | $2,681.98 | $215.00 | $433.33 | $50.00 | $3,653.16 | $494,862.82 |
101 | 2032/11 | $274.32 | $2,680.51 | $215.00 | $433.33 | $50.00 | $3,653.16 | $494,588.50 |
102 | 2032/12 | $275.81 | $2,679.02 | $215.00 | $433.33 | $50.00 | $3,653.16 | $494,312.70 |
103 | 2033/01 | $277.30 | $2,677.53 | $215.00 | $433.33 | $50.00 | $3,653.16 | $494,035.40 |
104 | 2033/02 | $278.80 | $2,676.03 | $215.00 | $433.33 | $50.00 | $3,653.16 | $493,756.60 |
105 | 2033/03 | $280.31 | $2,674.51 | $215.00 | $433.33 | $50.00 | $3,653.16 | $493,476.28 |
106 | 2033/04 | $281.83 | $2,673.00 | $215.00 | $433.33 | $50.00 | $3,653.16 | $493,194.45 |
107 | 2033/05 | $283.36 | $2,671.47 | $215.00 | $433.33 | $50.00 | $3,653.16 | $492,911.10 |
108 | 2033/06 | $284.89 | $2,669.94 | $215.00 | $433.33 | $50.00 | $3,653.16 | $492,626.21 |
109 | 2033/07 | $286.43 | $2,668.39 | $215.00 | $433.33 | $50.00 | $3,653.16 | $492,339.77 |
110 | 2033/08 | $287.99 | $2,666.84 | $215.00 | $433.33 | $50.00 | $3,653.16 | $492,051.79 |
111 | 2033/09 | $289.55 | $2,665.28 | $215.00 | $433.33 | $50.00 | $3,653.16 | $491,762.24 |
112 | 2033/10 | $291.11 | $2,663.71 | $215.00 | $433.33 | $50.00 | $3,653.16 | $491,471.13 |
113 | 2033/11 | $292.69 | $2,662.14 | $215.00 | $433.33 | $50.00 | $3,653.16 | $491,178.43 |
114 | 2033/12 | $294.28 | $2,660.55 | $215.00 | $433.33 | $50.00 | $3,653.16 | $490,884.16 |
115 | 2034/01 | $295.87 | $2,658.96 | $215.00 | $433.33 | $50.00 | $3,653.16 | $490,588.29 |
116 | 2034/02 | $297.47 | $2,657.35 | $215.00 | $433.33 | $50.00 | $3,653.16 | $490,290.81 |
117 | 2034/03 | $299.08 | $2,655.74 | $215.00 | $433.33 | $50.00 | $3,653.16 | $489,991.73 |
118 | 2034/04 | $300.70 | $2,654.12 | $215.00 | $433.33 | $50.00 | $3,653.16 | $489,691.02 |
119 | 2034/05 | $302.33 | $2,652.49 | $215.00 | $433.33 | $50.00 | $3,653.16 | $489,388.69 |
120 | 2034/06 | $303.97 | $2,650.86 | $215.00 | $433.33 | $50.00 | $3,653.16 | $489,084.72 |
121 | 2034/07 | $305.62 | $2,649.21 | $215.00 | $433.33 | $50.00 | $3,653.16 | $488,779.10 |
122 | 2034/08 | $307.27 | $2,647.55 | $215.00 | $433.33 | $50.00 | $3,653.16 | $488,471.83 |
123 | 2034/09 | $308.94 | $2,645.89 | $215.00 | $433.33 | $50.00 | $3,653.16 | $488,162.89 |
124 | 2034/10 | $310.61 | $2,644.22 | $215.00 | $433.33 | $50.00 | $3,653.16 | $487,852.28 |
125 | 2034/11 | $312.29 | $2,642.53 | $215.00 | $433.33 | $50.00 | $3,653.16 | $487,539.99 |
126 | 2034/12 | $313.98 | $2,640.84 | $215.00 | $433.33 | $50.00 | $3,653.16 | $487,226.00 |
127 | 2035/01 | $315.69 | $2,639.14 | $215.00 | $433.33 | $50.00 | $3,653.16 | $486,910.32 |
128 | 2035/02 | $317.40 | $2,637.43 | $215.00 | $433.33 | $50.00 | $3,653.16 | $486,592.92 |
129 | 2035/03 | $319.11 | $2,635.71 | $215.00 | $433.33 | $50.00 | $3,653.16 | $486,273.81 |
130 | 2035/04 | $320.84 | $2,633.98 | $215.00 | $433.33 | $50.00 | $3,653.16 | $485,952.96 |
131 | 2035/05 | $322.58 | $2,632.25 | $215.00 | $433.33 | $50.00 | $3,653.16 | $485,630.38 |
132 | 2035/06 | $324.33 | $2,630.50 | $215.00 | $433.33 | $50.00 | $3,653.16 | $485,306.05 |
133 | 2035/07 | $326.09 | $2,628.74 | $215.00 | $433.33 | $50.00 | $3,653.16 | $484,979.97 |
134 | 2035/08 | $327.85 | $2,626.97 | $215.00 | $433.33 | $50.00 | $3,653.16 | $484,652.12 |
135 | 2035/09 | $329.63 | $2,625.20 | $215.00 | $433.33 | $50.00 | $3,653.16 | $484,322.49 |
136 | 2035/10 | $331.41 | $2,623.41 | $215.00 | $433.33 | $50.00 | $3,653.16 | $483,991.08 |
137 | 2035/11 | $333.21 | $2,621.62 | $215.00 | $433.33 | $50.00 | $3,653.16 | $483,657.87 |
138 | 2035/12 | $335.01 | $2,619.81 | $215.00 | $433.33 | $50.00 | $3,653.16 | $483,322.86 |
139 | 2036/01 | $336.83 | $2,618.00 | $215.00 | $433.33 | $50.00 | $3,653.16 | $482,986.03 |
140 | 2036/02 | $338.65 | $2,616.17 | $215.00 | $433.33 | $50.00 | $3,653.16 | $482,647.38 |
141 | 2036/03 | $340.49 | $2,614.34 | $215.00 | $433.33 | $50.00 | $3,653.16 | $482,306.89 |
142 | 2036/04 | $342.33 | $2,612.50 | $215.00 | $433.33 | $50.00 | $3,653.16 | $481,964.56 |
143 | 2036/05 | $344.19 | $2,610.64 | $215.00 | $433.33 | $50.00 | $3,653.16 | $481,620.37 |
144 | 2036/06 | $346.05 | $2,608.78 | $215.00 | $433.33 | $50.00 | $3,653.16 | $481,274.32 |
145 | 2036/07 | $347.92 | $2,606.90 | $215.00 | $433.33 | $50.00 | $3,653.16 | $480,926.40 |
146 | 2036/08 | $349.81 | $2,605.02 | $215.00 | $433.33 | $50.00 | $3,653.16 | $480,576.59 |
147 | 2036/09 | $351.70 | $2,603.12 | $215.00 | $433.33 | $50.00 | $3,653.16 | $480,224.89 |
148 | 2036/10 | $353.61 | $2,601.22 | $215.00 | $433.33 | $50.00 | $3,653.16 | $479,871.28 |
149 | 2036/11 | $355.52 | $2,599.30 | $215.00 | $433.33 | $50.00 | $3,653.16 | $479,515.76 |
150 | 2036/12 | $357.45 | $2,597.38 | $215.00 | $433.33 | $50.00 | $3,653.16 | $479,158.31 |
151 | 2037/01 | $359.39 | $2,595.44 | $215.00 | $433.33 | $50.00 | $3,653.16 | $478,798.92 |
152 | 2037/02 | $361.33 | $2,593.49 | $215.00 | $433.33 | $50.00 | $3,653.16 | $478,437.59 |
153 | 2037/03 | $363.29 | $2,591.54 | $215.00 | $433.33 | $50.00 | $3,653.16 | $478,074.30 |
154 | 2037/04 | $365.26 | $2,589.57 | $215.00 | $433.33 | $50.00 | $3,653.16 | $477,709.04 |
155 | 2037/05 | $367.24 | $2,587.59 | $215.00 | $433.33 | $50.00 | $3,653.16 | $477,341.81 |
156 | 2037/06 | $369.23 | $2,585.60 | $215.00 | $433.33 | $50.00 | $3,653.16 | $476,972.58 |
157 | 2037/07 | $371.22 | $2,583.60 | $215.00 | $433.33 | $50.00 | $3,653.16 | $476,601.36 |
158 | 2037/08 | $373.24 | $2,581.59 | $215.00 | $433.33 | $50.00 | $3,653.16 | $476,228.12 |
159 | 2037/09 | $375.26 | $2,579.57 | $215.00 | $433.33 | $50.00 | $3,653.16 | $475,852.86 |
160 | 2037/10 | $377.29 | $2,577.54 | $215.00 | $433.33 | $50.00 | $3,653.16 | $475,475.57 |
161 | 2037/11 | $379.33 | $2,575.49 | $215.00 | $433.33 | $50.00 | $3,653.16 | $475,096.24 |
162 | 2037/12 | $381.39 | $2,573.44 | $215.00 | $433.33 | $50.00 | $3,653.16 | $474,714.85 |
163 | 2038/01 | $383.45 | $2,571.37 | $215.00 | $433.33 | $50.00 | $3,653.16 | $474,331.40 |
164 | 2038/02 | $385.53 | $2,569.30 | $215.00 | $433.33 | $50.00 | $3,653.16 | $473,945.87 |
165 | 2038/03 | $387.62 | $2,567.21 | $215.00 | $433.33 | $50.00 | $3,653.16 | $473,558.25 |
166 | 2038/04 | $389.72 | $2,565.11 | $215.00 | $433.33 | $50.00 | $3,653.16 | $473,168.53 |
167 | 2038/05 | $391.83 | $2,563.00 | $215.00 | $433.33 | $50.00 | $3,653.16 | $472,776.70 |
168 | 2038/06 | $393.95 | $2,560.87 | $215.00 | $433.33 | $50.00 | $3,653.16 | $472,382.74 |
169 | 2038/07 | $396.09 | $2,558.74 | $215.00 | $433.33 | $50.00 | $3,653.16 | $471,986.66 |
170 | 2038/08 | $398.23 | $2,556.59 | $215.00 | $433.33 | $50.00 | $3,653.16 | $471,588.42 |
171 | 2038/09 | $400.39 | $2,554.44 | $215.00 | $433.33 | $50.00 | $3,653.16 | $471,188.04 |
172 | 2038/10 | $402.56 | $2,552.27 | $215.00 | $433.33 | $50.00 | $3,653.16 | $470,785.48 |
173 | 2038/11 | $404.74 | $2,550.09 | $215.00 | $433.33 | $50.00 | $3,653.16 | $470,380.74 |
174 | 2038/12 | $406.93 | $2,547.90 | $215.00 | $433.33 | $50.00 | $3,653.16 | $469,973.81 |
175 | 2039/01 | $409.13 | $2,545.69 | $215.00 | $433.33 | $50.00 | $3,653.16 | $469,564.67 |
176 | 2039/02 | $411.35 | $2,543.48 | $215.00 | $433.33 | $50.00 | $3,653.16 | $469,153.32 |
177 | 2039/03 | $413.58 | $2,541.25 | $215.00 | $433.33 | $50.00 | $3,653.16 | $468,739.74 |
178 | 2039/04 | $415.82 | $2,539.01 | $215.00 | $433.33 | $50.00 | $3,653.16 | $468,323.92 |
179 | 2039/05 | $418.07 | $2,536.75 | $215.00 | $433.33 | $50.00 | $3,653.16 | $467,905.85 |
180 | 2039/06 | $420.34 | $2,534.49 | $215.00 | $433.33 | $50.00 | $3,653.16 | $467,485.52 |
181 | 2039/07 | $422.61 | $2,532.21 | $215.00 | $433.33 | $50.00 | $3,653.16 | $467,062.90 |
182 | 2039/08 | $424.90 | $2,529.92 | $215.00 | $433.33 | $50.00 | $3,653.16 | $466,638.00 |
183 | 2039/09 | $427.20 | $2,527.62 | $215.00 | $433.33 | $50.00 | $3,653.16 | $466,210.80 |
184 | 2039/10 | $429.52 | $2,525.31 | $215.00 | $433.33 | $50.00 | $3,653.16 | $465,781.28 |
185 | 2039/11 | $431.84 | $2,522.98 | $215.00 | $433.33 | $50.00 | $3,653.16 | $465,349.43 |
186 | 2039/12 | $434.18 | $2,520.64 | $215.00 | $433.33 | $50.00 | $3,653.16 | $464,915.25 |
187 | 2040/01 | $436.54 | $2,518.29 | $215.00 | $433.33 | $50.00 | $3,653.16 | $464,478.71 |
188 | 2040/02 | $438.90 | $2,515.93 | $215.00 | $433.33 | $50.00 | $3,653.16 | $464,039.81 |
189 | 2040/03 | $441.28 | $2,513.55 | $215.00 | $433.33 | $50.00 | $3,653.16 | $463,598.54 |
190 | 2040/04 | $443.67 | $2,511.16 | $215.00 | $433.33 | $50.00 | $3,653.16 | $463,154.87 |
191 | 2040/05 | $446.07 | $2,508.76 | $215.00 | $433.33 | $50.00 | $3,653.16 | $462,708.80 |
192 | 2040/06 | $448.49 | $2,506.34 | $215.00 | $433.33 | $50.00 | $3,653.16 | $462,260.31 |
193 | 2040/07 | $450.92 | $2,503.91 | $215.00 | $433.33 | $50.00 | $3,653.16 | $461,809.39 |
194 | 2040/08 | $453.36 | $2,501.47 | $215.00 | $433.33 | $50.00 | $3,653.16 | $461,356.04 |
195 | 2040/09 | $455.81 | $2,499.01 | $215.00 | $433.33 | $50.00 | $3,653.16 | $460,900.22 |
196 | 2040/10 | $458.28 | $2,496.54 | $215.00 | $433.33 | $50.00 | $3,653.16 | $460,441.94 |
197 | 2040/11 | $460.77 | $2,494.06 | $215.00 | $433.33 | $50.00 | $3,653.16 | $459,981.17 |
198 | 2040/12 | $463.26 | $2,491.56 | $215.00 | $433.33 | $50.00 | $3,653.16 | $459,517.91 |
199 | 2041/01 | $465.77 | $2,489.06 | $215.00 | $433.33 | $50.00 | $3,653.16 | $459,052.14 |
200 | 2041/02 | $468.29 | $2,486.53 | $215.00 | $433.33 | $50.00 | $3,653.16 | $458,583.84 |
201 | 2041/03 | $470.83 | $2,484.00 | $215.00 | $433.33 | $50.00 | $3,653.16 | $458,113.01 |
202 | 2041/04 | $473.38 | $2,481.45 | $215.00 | $433.33 | $50.00 | $3,653.16 | $457,639.63 |
203 | 2041/05 | $475.95 | $2,478.88 | $215.00 | $433.33 | $50.00 | $3,653.16 | $457,163.69 |
204 | 2041/06 | $478.52 | $2,476.30 | $215.00 | $433.33 | $50.00 | $3,653.16 | $456,685.16 |
205 | 2041/07 | $481.12 | $2,473.71 | $215.00 | $433.33 | $50.00 | $3,653.16 | $456,204.05 |
206 | 2041/08 | $483.72 | $2,471.11 | $215.00 | $433.33 | $50.00 | $3,653.16 | $455,720.33 |
207 | 2041/09 | $486.34 | $2,468.49 | $215.00 | $433.33 | $50.00 | $3,653.16 | $455,233.99 |
208 | 2041/10 | $488.98 | $2,465.85 | $215.00 | $433.33 | $50.00 | $3,653.16 | $454,745.01 |
209 | 2041/11 | $491.62 | $2,463.20 | $215.00 | $433.33 | $50.00 | $3,653.16 | $454,253.39 |
210 | 2041/12 | $494.29 | $2,460.54 | $215.00 | $433.33 | $50.00 | $3,653.16 | $453,759.10 |
211 | 2042/01 | $496.96 | $2,457.86 | $215.00 | $433.33 | $50.00 | $3,653.16 | $453,262.13 |
212 | 2042/02 | $499.66 | $2,455.17 | $215.00 | $433.33 | $50.00 | $3,653.16 | $452,762.48 |
213 | 2042/03 | $502.36 | $2,452.46 | $215.00 | $433.33 | $50.00 | $3,653.16 | $452,260.12 |
214 | 2042/04 | $505.08 | $2,449.74 | $215.00 | $433.33 | $50.00 | $3,653.16 | $451,755.03 |
215 | 2042/05 | $507.82 | $2,447.01 | $215.00 | $433.33 | $50.00 | $3,653.16 | $451,247.21 |
216 | 2042/06 | $510.57 | $2,444.26 | $215.00 | $433.33 | $50.00 | $3,653.16 | $450,736.64 |
217 | 2042/07 | $513.34 | $2,441.49 | $215.00 | $433.33 | $50.00 | $3,653.16 | $450,223.30 |
218 | 2042/08 | $516.12 | $2,438.71 | $215.00 | $433.33 | $50.00 | $3,653.16 | $449,707.19 |
219 | 2042/09 | $518.91 | $2,435.91 | $215.00 | $433.33 | $50.00 | $3,653.16 | $449,188.27 |
220 | 2042/10 | $521.72 | $2,433.10 | $215.00 | $433.33 | $50.00 | $3,653.16 | $448,666.55 |
221 | 2042/11 | $524.55 | $2,430.28 | $215.00 | $433.33 | $50.00 | $3,653.16 | $448,142.00 |
222 | 2042/12 | $527.39 | $2,427.44 | $215.00 | $433.33 | $50.00 | $3,653.16 | $447,614.61 |
223 | 2043/01 | $530.25 | $2,424.58 | $215.00 | $433.33 | $50.00 | $3,653.16 | $447,084.36 |
224 | 2043/02 | $533.12 | $2,421.71 | $215.00 | $433.33 | $50.00 | $3,653.16 | $446,551.24 |
225 | 2043/03 | $536.01 | $2,418.82 | $215.00 | $433.33 | $50.00 | $3,653.16 | $446,015.24 |
226 | 2043/04 | $538.91 | $2,415.92 | $215.00 | $433.33 | $50.00 | $3,653.16 | $445,476.33 |
227 | 2043/05 | $541.83 | $2,413.00 | $215.00 | $433.33 | $50.00 | $3,653.16 | $444,934.50 |
228 | 2043/06 | $544.76 | $2,410.06 | $215.00 | $433.33 | $50.00 | $3,653.16 | $444,389.73 |
229 | 2043/07 | $547.72 | $2,407.11 | $215.00 | $433.33 | $50.00 | $3,653.16 | $443,842.02 |
230 | 2043/08 | $550.68 | $2,404.14 | $215.00 | $433.33 | $50.00 | $3,653.16 | $443,291.33 |
231 | 2043/09 | $553.67 | $2,401.16 | $215.00 | $433.33 | $50.00 | $3,653.16 | $442,737.67 |
232 | 2043/10 | $556.66 | $2,398.16 | $215.00 | $433.33 | $50.00 | $3,653.16 | $442,181.01 |
233 | 2043/11 | $559.68 | $2,395.15 | $215.00 | $433.33 | $50.00 | $3,653.16 | $441,621.33 |
234 | 2043/12 | $562.71 | $2,392.12 | $215.00 | $433.33 | $50.00 | $3,653.16 | $441,058.62 |
235 | 2044/01 | $565.76 | $2,389.07 | $215.00 | $433.33 | $50.00 | $3,653.16 | $440,492.86 |
236 | 2044/02 | $568.82 | $2,386.00 | $215.00 | $433.33 | $50.00 | $3,653.16 | $439,924.03 |
237 | 2044/03 | $571.90 | $2,382.92 | $215.00 | $433.33 | $50.00 | $3,653.16 | $439,352.13 |
238 | 2044/04 | $575.00 | $2,379.82 | $215.00 | $433.33 | $50.00 | $3,653.16 | $438,777.13 |
239 | 2044/05 | $578.12 | $2,376.71 | $215.00 | $433.33 | $50.00 | $3,653.16 | $438,199.01 |
240 | 2044/06 | $581.25 | $2,373.58 | $215.00 | $433.33 | $50.00 | $3,653.16 | $437,617.76 |
241 | 2044/07 | $584.40 | $2,370.43 | $215.00 | $433.33 | $50.00 | $3,653.16 | $437,033.36 |
242 | 2044/08 | $587.56 | $2,367.26 | $215.00 | $433.33 | $50.00 | $3,653.16 | $436,445.80 |
243 | 2044/09 | $590.75 | $2,364.08 | $215.00 | $433.33 | $50.00 | $3,653.16 | $435,855.06 |
244 | 2044/10 | $593.94 | $2,360.88 | $215.00 | $433.33 | $50.00 | $3,653.16 | $435,261.11 |
245 | 2044/11 | $597.16 | $2,357.66 | $215.00 | $433.33 | $50.00 | $3,653.16 | $434,663.95 |
246 | 2044/12 | $600.40 | $2,354.43 | $215.00 | $433.33 | $50.00 | $3,653.16 | $434,063.55 |
247 | 2045/01 | $603.65 | $2,351.18 | $215.00 | $433.33 | $50.00 | $3,653.16 | $433,459.90 |
248 | 2045/02 | $606.92 | $2,347.91 | $215.00 | $433.33 | $50.00 | $3,653.16 | $432,852.98 |
249 | 2045/03 | $610.21 | $2,344.62 | $215.00 | $433.33 | $50.00 | $3,653.16 | $432,242.78 |
250 | 2045/04 | $613.51 | $2,341.32 | $215.00 | $433.33 | $50.00 | $3,653.16 | $431,629.27 |
251 | 2045/05 | $616.83 | $2,337.99 | $215.00 | $433.33 | $50.00 | $3,653.16 | $431,012.43 |
252 | 2045/06 | $620.18 | $2,334.65 | $215.00 | $433.33 | $50.00 | $3,653.16 | $430,392.26 |
253 | 2045/07 | $623.54 | $2,331.29 | $215.00 | $433.33 | $50.00 | $3,653.16 | $429,768.72 |
254 | 2045/08 | $626.91 | $2,327.91 | $215.00 | $433.33 | $50.00 | $3,653.16 | $429,141.81 |
255 | 2045/09 | $630.31 | $2,324.52 | $215.00 | $433.33 | $50.00 | $3,653.16 | $428,511.50 |
256 | 2045/10 | $633.72 | $2,321.10 | $215.00 | $433.33 | $50.00 | $3,653.16 | $427,877.78 |
257 | 2045/11 | $637.16 | $2,317.67 | $215.00 | $433.33 | $50.00 | $3,653.16 | $427,240.62 |
258 | 2045/12 | $640.61 | $2,314.22 | $215.00 | $433.33 | $50.00 | $3,653.16 | $426,600.02 |
259 | 2046/01 | $644.08 | $2,310.75 | $215.00 | $433.33 | $50.00 | $3,653.16 | $425,955.94 |
260 | 2046/02 | $647.57 | $2,307.26 | $215.00 | $433.33 | $50.00 | $3,653.16 | $425,308.38 |
261 | 2046/03 | $651.07 | $2,303.75 | $215.00 | $433.33 | $50.00 | $3,653.16 | $424,657.30 |
262 | 2046/04 | $654.60 | $2,300.23 | $215.00 | $433.33 | $50.00 | $3,653.16 | $424,002.70 |
263 | 2046/05 | $658.15 | $2,296.68 | $215.00 | $433.33 | $50.00 | $3,653.16 | $423,344.56 |
264 | 2046/06 | $661.71 | $2,293.12 | $215.00 | $433.33 | $50.00 | $3,653.16 | $422,682.85 |
265 | 2046/07 | $665.29 | $2,289.53 | $215.00 | $433.33 | $50.00 | $3,653.16 | $422,017.55 |
266 | 2046/08 | $668.90 | $2,285.93 | $215.00 | $433.33 | $50.00 | $3,653.16 | $421,348.66 |
267 | 2046/09 | $672.52 | $2,282.31 | $215.00 | $433.33 | $50.00 | $3,653.16 | $420,676.13 |
268 | 2046/10 | $676.16 | $2,278.66 | $215.00 | $433.33 | $50.00 | $3,653.16 | $419,999.97 |
269 | 2046/11 | $679.83 | $2,275.00 | $215.00 | $433.33 | $50.00 | $3,653.16 | $419,320.14 |
270 | 2046/12 | $683.51 | $2,271.32 | $215.00 | $433.33 | $50.00 | $3,653.16 | $418,636.63 |
271 | 2047/01 | $687.21 | $2,267.62 | $215.00 | $433.33 | $50.00 | $3,653.16 | $417,949.42 |
272 | 2047/02 | $690.93 | $2,263.89 | $215.00 | $433.33 | $50.00 | $3,653.16 | $417,258.49 |
273 | 2047/03 | $694.68 | $2,260.15 | $215.00 | $433.33 | $50.00 | $3,653.16 | $416,563.81 |
274 | 2047/04 | $698.44 | $2,256.39 | $0.00 | $433.33 | $50.00 | $3,438.16 | $415,865.37 |
275 | 2047/05 | $702.22 | $2,252.60 | $0.00 | $433.33 | $50.00 | $3,438.16 | $415,163.15 |
276 | 2047/06 | $706.03 | $2,248.80 | $0.00 | $433.33 | $50.00 | $3,438.16 | $414,457.13 |
277 | 2047/07 | $709.85 | $2,244.98 | $0.00 | $433.33 | $50.00 | $3,438.16 | $413,747.28 |
278 | 2047/08 | $713.70 | $2,241.13 | $0.00 | $433.33 | $50.00 | $3,438.16 | $413,033.58 |
279 | 2047/09 | $717.56 | $2,237.27 | $0.00 | $433.33 | $50.00 | $3,438.16 | $412,316.02 |
280 | 2047/10 | $721.45 | $2,233.38 | $0.00 | $433.33 | $50.00 | $3,438.16 | $411,594.57 |
281 | 2047/11 | $725.36 | $2,229.47 | $0.00 | $433.33 | $50.00 | $3,438.16 | $410,869.21 |
282 | 2047/12 | $729.28 | $2,225.54 | $0.00 | $433.33 | $50.00 | $3,438.16 | $410,139.93 |
283 | 2048/01 | $733.24 | $2,221.59 | $0.00 | $433.33 | $50.00 | $3,438.16 | $409,406.69 |
284 | 2048/02 | $737.21 | $2,217.62 | $0.00 | $433.33 | $50.00 | $3,438.16 | $408,669.49 |
285 | 2048/03 | $741.20 | $2,213.63 | $0.00 | $433.33 | $50.00 | $3,438.16 | $407,928.29 |
286 | 2048/04 | $745.21 | $2,209.61 | $0.00 | $433.33 | $50.00 | $3,438.16 | $407,183.07 |
287 | 2048/05 | $749.25 | $2,205.57 | $0.00 | $433.33 | $50.00 | $3,438.16 | $406,433.82 |
288 | 2048/06 | $753.31 | $2,201.52 | $0.00 | $433.33 | $50.00 | $3,438.16 | $405,680.51 |
289 | 2048/07 | $757.39 | $2,197.44 | $0.00 | $433.33 | $50.00 | $3,438.16 | $404,923.12 |
290 | 2048/08 | $761.49 | $2,193.33 | $0.00 | $433.33 | $50.00 | $3,438.16 | $404,161.63 |
291 | 2048/09 | $765.62 | $2,189.21 | $0.00 | $433.33 | $50.00 | $3,438.16 | $403,396.01 |
292 | 2048/10 | $769.76 | $2,185.06 | $0.00 | $433.33 | $50.00 | $3,438.16 | $402,626.25 |
293 | 2048/11 | $773.93 | $2,180.89 | $0.00 | $433.33 | $50.00 | $3,438.16 | $401,852.31 |
294 | 2048/12 | $778.13 | $2,176.70 | $0.00 | $433.33 | $50.00 | $3,438.16 | $401,074.19 |
295 | 2049/01 | $782.34 | $2,172.49 | $0.00 | $433.33 | $50.00 | $3,438.16 | $400,291.84 |
296 | 2049/02 | $786.58 | $2,168.25 | $0.00 | $433.33 | $50.00 | $3,438.16 | $399,505.26 |
297 | 2049/03 | $790.84 | $2,163.99 | $0.00 | $433.33 | $50.00 | $3,438.16 | $398,714.43 |
298 | 2049/04 | $795.12 | $2,159.70 | $0.00 | $433.33 | $50.00 | $3,438.16 | $397,919.30 |
299 | 2049/05 | $799.43 | $2,155.40 | $0.00 | $433.33 | $50.00 | $3,438.16 | $397,119.87 |
300 | 2049/06 | $803.76 | $2,151.07 | $0.00 | $433.33 | $50.00 | $3,438.16 | $396,316.11 |
301 | 2049/07 | $808.11 | $2,146.71 | $0.00 | $433.33 | $50.00 | $3,438.16 | $395,508.00 |
302 | 2049/08 | $812.49 | $2,142.33 | $0.00 | $433.33 | $50.00 | $3,438.16 | $394,695.51 |
303 | 2049/09 | $816.89 | $2,137.93 | $0.00 | $433.33 | $50.00 | $3,438.16 | $393,878.61 |
304 | 2049/10 | $821.32 | $2,133.51 | $0.00 | $433.33 | $50.00 | $3,438.16 | $393,057.30 |
305 | 2049/11 | $825.77 | $2,129.06 | $0.00 | $433.33 | $50.00 | $3,438.16 | $392,231.53 |
306 | 2049/12 | $830.24 | $2,124.59 | $0.00 | $433.33 | $50.00 | $3,438.16 | $391,401.29 |
307 | 2050/01 | $834.74 | $2,120.09 | $0.00 | $433.33 | $50.00 | $3,438.16 | $390,566.55 |
308 | 2050/02 | $839.26 | $2,115.57 | $0.00 | $433.33 | $50.00 | $3,438.16 | $389,727.30 |
309 | 2050/03 | $843.80 | $2,111.02 | $0.00 | $433.33 | $50.00 | $3,438.16 | $388,883.49 |
310 | 2050/04 | $848.37 | $2,106.45 | $0.00 | $433.33 | $50.00 | $3,438.16 | $388,035.12 |
311 | 2050/05 | $852.97 | $2,101.86 | $0.00 | $433.33 | $50.00 | $3,438.16 | $387,182.15 |
312 | 2050/06 | $857.59 | $2,097.24 | $0.00 | $433.33 | $50.00 | $3,438.16 | $386,324.56 |
313 | 2050/07 | $862.24 | $2,092.59 | $0.00 | $433.33 | $50.00 | $3,438.16 | $385,462.32 |
314 | 2050/08 | $866.91 | $2,087.92 | $0.00 | $433.33 | $50.00 | $3,438.16 | $384,595.42 |
315 | 2050/09 | $871.60 | $2,083.23 | $0.00 | $433.33 | $50.00 | $3,438.16 | $383,723.82 |
316 | 2050/10 | $876.32 | $2,078.50 | $0.00 | $433.33 | $50.00 | $3,438.16 | $382,847.50 |
317 | 2050/11 | $881.07 | $2,073.76 | $0.00 | $433.33 | $50.00 | $3,438.16 | $381,966.43 |
318 | 2050/12 | $885.84 | $2,068.98 | $0.00 | $433.33 | $50.00 | $3,438.16 | $381,080.58 |
319 | 2051/01 | $890.64 | $2,064.19 | $0.00 | $433.33 | $50.00 | $3,438.16 | $380,189.94 |
320 | 2051/02 | $895.46 | $2,059.36 | $0.00 | $433.33 | $50.00 | $3,438.16 | $379,294.48 |
321 | 2051/03 | $900.31 | $2,054.51 | $0.00 | $433.33 | $50.00 | $3,438.16 | $378,394.17 |
322 | 2051/04 | $905.19 | $2,049.64 | $0.00 | $433.33 | $50.00 | $3,438.16 | $377,488.97 |
323 | 2051/05 | $910.09 | $2,044.73 | $0.00 | $433.33 | $50.00 | $3,438.16 | $376,578.88 |
324 | 2051/06 | $915.02 | $2,039.80 | $0.00 | $433.33 | $50.00 | $3,438.16 | $375,663.86 |
325 | 2051/07 | $919.98 | $2,034.85 | $0.00 | $433.33 | $50.00 | $3,438.16 | $374,743.88 |
326 | 2051/08 | $924.96 | $2,029.86 | $0.00 | $433.33 | $50.00 | $3,438.16 | $373,818.91 |
327 | 2051/09 | $929.97 | $2,024.85 | $0.00 | $433.33 | $50.00 | $3,438.16 | $372,888.94 |
328 | 2051/10 | $935.01 | $2,019.82 | $0.00 | $433.33 | $50.00 | $3,438.16 | $371,953.93 |
329 | 2051/11 | $940.08 | $2,014.75 | $0.00 | $433.33 | $50.00 | $3,438.16 | $371,013.85 |
330 | 2051/12 | $945.17 | $2,009.66 | $0.00 | $433.33 | $50.00 | $3,438.16 | $370,068.68 |
331 | 2052/01 | $950.29 | $2,004.54 | $0.00 | $433.33 | $50.00 | $3,438.16 | $369,118.39 |
332 | 2052/02 | $955.44 | $1,999.39 | $0.00 | $433.33 | $50.00 | $3,438.16 | $368,162.96 |
333 | 2052/03 | $960.61 | $1,994.22 | $0.00 | $433.33 | $50.00 | $3,438.16 | $367,202.35 |
334 | 2052/04 | $965.81 | $1,989.01 | $0.00 | $433.33 | $50.00 | $3,438.16 | $366,236.53 |
335 | 2052/05 | $971.05 | $1,983.78 | $0.00 | $433.33 | $50.00 | $3,438.16 | $365,265.49 |
336 | 2052/06 | $976.31 | $1,978.52 | $0.00 | $433.33 | $50.00 | $3,438.16 | $364,289.18 |
337 | 2052/07 | $981.59 | $1,973.23 | $0.00 | $433.33 | $50.00 | $3,438.16 | $363,307.59 |
338 | 2052/08 | $986.91 | $1,967.92 | $0.00 | $433.33 | $50.00 | $3,438.16 | $362,320.68 |
339 | 2052/09 | $992.26 | $1,962.57 | $0.00 | $433.33 | $50.00 | $3,438.16 | $361,328.42 |
340 | 2052/10 | $997.63 | $1,957.20 | $0.00 | $433.33 | $50.00 | $3,438.16 | $360,330.79 |
341 | 2052/11 | $1,003.03 | $1,951.79 | $0.00 | $433.33 | $50.00 | $3,438.16 | $359,327.76 |
342 | 2052/12 | $1,008.47 | $1,946.36 | $0.00 | $433.33 | $50.00 | $3,438.16 | $358,319.29 |
343 | 2053/01 | $1,013.93 | $1,940.90 | $0.00 | $433.33 | $50.00 | $3,438.16 | $357,305.36 |
344 | 2053/02 | $1,019.42 | $1,935.40 | $0.00 | $433.33 | $50.00 | $3,438.16 | $356,285.94 |
345 | 2053/03 | $1,024.94 | $1,929.88 | $0.00 | $433.33 | $50.00 | $3,438.16 | $355,260.99 |
346 | 2053/04 | $1,030.50 | $1,924.33 | $0.00 | $433.33 | $50.00 | $3,438.16 | $354,230.50 |
347 | 2053/05 | $1,036.08 | $1,918.75 | $0.00 | $433.33 | $50.00 | $3,438.16 | $353,194.42 |
348 | 2053/06 | $1,041.69 | $1,913.14 | $0.00 | $433.33 | $50.00 | $3,438.16 | $352,152.73 |
349 | 2053/07 | $1,047.33 | $1,907.49 | $0.00 | $433.33 | $50.00 | $3,438.16 | $351,105.40 |
350 | 2053/08 | $1,053.01 | $1,901.82 | $0.00 | $433.33 | $50.00 | $3,438.16 | $350,052.39 |
351 | 2053/09 | $1,058.71 | $1,896.12 | $0.00 | $433.33 | $50.00 | $3,438.16 | $348,993.68 |
352 | 2053/10 | $1,064.44 | $1,890.38 | $0.00 | $433.33 | $50.00 | $3,438.16 | $347,929.24 |
353 | 2053/11 | $1,070.21 | $1,884.62 | $0.00 | $433.33 | $50.00 | $3,438.16 | $346,859.03 |
354 | 2053/12 | $1,076.01 | $1,878.82 | $0.00 | $433.33 | $50.00 | $3,438.16 | $345,783.02 |
355 | 2054/01 | $1,081.84 | $1,872.99 | $0.00 | $433.33 | $50.00 | $3,438.16 | $344,701.19 |
356 | 2054/02 | $1,087.70 | $1,867.13 | $0.00 | $433.33 | $50.00 | $3,438.16 | $343,613.49 |
357 | 2054/03 | $1,093.59 | $1,861.24 | $0.00 | $433.33 | $50.00 | $3,438.16 | $342,519.91 |
358 | 2054/04 | $1,099.51 | $1,855.32 | $0.00 | $433.33 | $50.00 | $3,438.16 | $341,420.40 |
359 | 2054/05 | $1,105.47 | $1,849.36 | $0.00 | $433.33 | $50.00 | $3,438.16 | $340,314.93 |
360 | 2054/06 | $1,111.45 | $1,843.37 | $0.00 | $433.33 | $50.00 | $3,438.16 | $339,203.48 |
361 | 2054/07 | $1,117.47 | $1,837.35 | $0.00 | $433.33 | $50.00 | $3,438.16 | $338,086.00 |
362 | 2054/08 | $1,123.53 | $1,831.30 | $0.00 | $433.33 | $50.00 | $3,438.16 | $336,962.47 |
363 | 2054/09 | $1,129.61 | $1,825.21 | $0.00 | $433.33 | $50.00 | $3,438.16 | $335,832.86 |
364 | 2054/10 | $1,135.73 | $1,819.09 | $0.00 | $433.33 | $50.00 | $3,438.16 | $334,697.13 |
365 | 2054/11 | $1,141.88 | $1,812.94 | $0.00 | $433.33 | $50.00 | $3,438.16 | $333,555.25 |
366 | 2054/12 | $1,148.07 | $1,806.76 | $0.00 | $433.33 | $50.00 | $3,438.16 | $332,407.18 |
367 | 2055/01 | $1,154.29 | $1,800.54 | $0.00 | $433.33 | $50.00 | $3,438.16 | $331,252.89 |
368 | 2055/02 | $1,160.54 | $1,794.29 | $0.00 | $433.33 | $50.00 | $3,438.16 | $330,092.35 |
369 | 2055/03 | $1,166.83 | $1,788.00 | $0.00 | $433.33 | $50.00 | $3,438.16 | $328,925.52 |
370 | 2055/04 | $1,173.15 | $1,781.68 | $0.00 | $433.33 | $50.00 | $3,438.16 | $327,752.38 |
371 | 2055/05 | $1,179.50 | $1,775.33 | $0.00 | $433.33 | $50.00 | $3,438.16 | $326,572.87 |
372 | 2055/06 | $1,185.89 | $1,768.94 | $0.00 | $433.33 | $50.00 | $3,438.16 | $325,386.98 |
373 | 2055/07 | $1,192.31 | $1,762.51 | $0.00 | $433.33 | $50.00 | $3,438.16 | $324,194.67 |
374 | 2055/08 | $1,198.77 | $1,756.05 | $0.00 | $433.33 | $50.00 | $3,438.16 | $322,995.90 |
375 | 2055/09 | $1,205.27 | $1,749.56 | $0.00 | $433.33 | $50.00 | $3,438.16 | $321,790.63 |
376 | 2055/10 | $1,211.79 | $1,743.03 | $0.00 | $433.33 | $50.00 | $3,438.16 | $320,578.84 |
377 | 2055/11 | $1,218.36 | $1,736.47 | $0.00 | $433.33 | $50.00 | $3,438.16 | $319,360.48 |
378 | 2055/12 | $1,224.96 | $1,729.87 | $0.00 | $433.33 | $50.00 | $3,438.16 | $318,135.53 |
379 | 2056/01 | $1,231.59 | $1,723.23 | $0.00 | $433.33 | $50.00 | $3,438.16 | $316,903.93 |
380 | 2056/02 | $1,238.26 | $1,716.56 | $0.00 | $433.33 | $50.00 | $3,438.16 | $315,665.67 |
381 | 2056/03 | $1,244.97 | $1,709.86 | $0.00 | $433.33 | $50.00 | $3,438.16 | $314,420.70 |
382 | 2056/04 | $1,251.71 | $1,703.11 | $0.00 | $433.33 | $50.00 | $3,438.16 | $313,168.98 |
383 | 2056/05 | $1,258.49 | $1,696.33 | $0.00 | $433.33 | $50.00 | $3,438.16 | $311,910.49 |
384 | 2056/06 | $1,265.31 | $1,689.52 | $0.00 | $433.33 | $50.00 | $3,438.16 | $310,645.18 |
385 | 2056/07 | $1,272.17 | $1,682.66 | $0.00 | $433.33 | $50.00 | $3,438.16 | $309,373.01 |
386 | 2056/08 | $1,279.06 | $1,675.77 | $0.00 | $433.33 | $50.00 | $3,438.16 | $308,093.96 |
387 | 2056/09 | $1,285.98 | $1,668.84 | $0.00 | $433.33 | $50.00 | $3,438.16 | $306,807.97 |
388 | 2056/10 | $1,292.95 | $1,661.88 | $0.00 | $433.33 | $50.00 | $3,438.16 | $305,515.02 |
389 | 2056/11 | $1,299.95 | $1,654.87 | $0.00 | $433.33 | $50.00 | $3,438.16 | $304,215.07 |
390 | 2056/12 | $1,306.99 | $1,647.83 | $0.00 | $433.33 | $50.00 | $3,438.16 | $302,908.08 |
391 | 2057/01 | $1,314.07 | $1,640.75 | $0.00 | $433.33 | $50.00 | $3,438.16 | $301,594.00 |
392 | 2057/02 | $1,321.19 | $1,633.63 | $0.00 | $433.33 | $50.00 | $3,438.16 | $300,272.81 |
393 | 2057/03 | $1,328.35 | $1,626.48 | $0.00 | $433.33 | $50.00 | $3,438.16 | $298,944.46 |
394 | 2057/04 | $1,335.54 | $1,619.28 | $0.00 | $433.33 | $50.00 | $3,438.16 | $297,608.92 |
395 | 2057/05 | $1,342.78 | $1,612.05 | $0.00 | $433.33 | $50.00 | $3,438.16 | $296,266.14 |
396 | 2057/06 | $1,350.05 | $1,604.77 | $0.00 | $433.33 | $50.00 | $3,438.16 | $294,916.09 |
397 | 2057/07 | $1,357.36 | $1,597.46 | $0.00 | $433.33 | $50.00 | $3,438.16 | $293,558.72 |
398 | 2057/08 | $1,364.72 | $1,590.11 | $0.00 | $433.33 | $50.00 | $3,438.16 | $292,194.00 |
399 | 2057/09 | $1,372.11 | $1,582.72 | $0.00 | $433.33 | $50.00 | $3,438.16 | $290,821.90 |
400 | 2057/10 | $1,379.54 | $1,575.29 | $0.00 | $433.33 | $50.00 | $3,438.16 | $289,442.35 |
401 | 2057/11 | $1,387.01 | $1,567.81 | $0.00 | $433.33 | $50.00 | $3,438.16 | $288,055.34 |
402 | 2057/12 | $1,394.53 | $1,560.30 | $0.00 | $433.33 | $50.00 | $3,438.16 | $286,660.81 |
403 | 2058/01 | $1,402.08 | $1,552.75 | $0.00 | $433.33 | $50.00 | $3,438.16 | $285,258.73 |
404 | 2058/02 | $1,409.67 | $1,545.15 | $0.00 | $433.33 | $50.00 | $3,438.16 | $283,849.06 |
405 | 2058/03 | $1,417.31 | $1,537.52 | $0.00 | $433.33 | $50.00 | $3,438.16 | $282,431.75 |
406 | 2058/04 | $1,424.99 | $1,529.84 | $0.00 | $433.33 | $50.00 | $3,438.16 | $281,006.76 |
407 | 2058/05 | $1,432.71 | $1,522.12 | $0.00 | $433.33 | $50.00 | $3,438.16 | $279,574.05 |
408 | 2058/06 | $1,440.47 | $1,514.36 | $0.00 | $433.33 | $50.00 | $3,438.16 | $278,133.59 |
409 | 2058/07 | $1,448.27 | $1,506.56 | $0.00 | $433.33 | $50.00 | $3,438.16 | $276,685.32 |
410 | 2058/08 | $1,456.11 | $1,498.71 | $0.00 | $433.33 | $50.00 | $3,438.16 | $275,229.20 |
411 | 2058/09 | $1,464.00 | $1,490.82 | $0.00 | $433.33 | $50.00 | $3,438.16 | $273,765.20 |
412 | 2058/10 | $1,471.93 | $1,482.89 | $0.00 | $433.33 | $50.00 | $3,438.16 | $272,293.27 |
413 | 2058/11 | $1,479.90 | $1,474.92 | $0.00 | $433.33 | $50.00 | $3,438.16 | $270,813.37 |
414 | 2058/12 | $1,487.92 | $1,466.91 | $0.00 | $433.33 | $50.00 | $3,438.16 | $269,325.44 |
415 | 2059/01 | $1,495.98 | $1,458.85 | $0.00 | $433.33 | $50.00 | $3,438.16 | $267,829.46 |
416 | 2059/02 | $1,504.08 | $1,450.74 | $0.00 | $433.33 | $50.00 | $3,438.16 | $266,325.38 |
417 | 2059/03 | $1,512.23 | $1,442.60 | $0.00 | $433.33 | $50.00 | $3,438.16 | $264,813.15 |
418 | 2059/04 | $1,520.42 | $1,434.40 | $0.00 | $433.33 | $50.00 | $3,438.16 | $263,292.73 |
419 | 2059/05 | $1,528.66 | $1,426.17 | $0.00 | $433.33 | $50.00 | $3,438.16 | $261,764.07 |
420 | 2059/06 | $1,536.94 | $1,417.89 | $0.00 | $433.33 | $50.00 | $3,438.16 | $260,227.13 |
421 | 2059/07 | $1,545.26 | $1,409.56 | $0.00 | $433.33 | $50.00 | $3,438.16 | $258,681.87 |
422 | 2059/08 | $1,553.63 | $1,401.19 | $0.00 | $433.33 | $50.00 | $3,438.16 | $257,128.24 |
423 | 2059/09 | $1,562.05 | $1,392.78 | $0.00 | $433.33 | $50.00 | $3,438.16 | $255,566.19 |
424 | 2059/10 | $1,570.51 | $1,384.32 | $0.00 | $433.33 | $50.00 | $3,438.16 | $253,995.68 |
425 | 2059/11 | $1,579.02 | $1,375.81 | $0.00 | $433.33 | $50.00 | $3,438.16 | $252,416.66 |
426 | 2059/12 | $1,587.57 | $1,367.26 | $0.00 | $433.33 | $50.00 | $3,438.16 | $250,829.09 |
427 | 2060/01 | $1,596.17 | $1,358.66 | $0.00 | $433.33 | $50.00 | $3,438.16 | $249,232.92 |
428 | 2060/02 | $1,604.81 | $1,350.01 | $0.00 | $433.33 | $50.00 | $3,438.16 | $247,628.11 |
429 | 2060/03 | $1,613.51 | $1,341.32 | $0.00 | $433.33 | $50.00 | $3,438.16 | $246,014.60 |
430 | 2060/04 | $1,622.25 | $1,332.58 | $0.00 | $433.33 | $50.00 | $3,438.16 | $244,392.35 |
431 | 2060/05 | $1,631.03 | $1,323.79 | $0.00 | $433.33 | $50.00 | $3,438.16 | $242,761.32 |
432 | 2060/06 | $1,639.87 | $1,314.96 | $0.00 | $433.33 | $50.00 | $3,438.16 | $241,121.45 |
433 | 2060/07 | $1,648.75 | $1,306.07 | $0.00 | $433.33 | $50.00 | $3,438.16 | $239,472.70 |
434 | 2060/08 | $1,657.68 | $1,297.14 | $0.00 | $433.33 | $50.00 | $3,438.16 | $237,815.02 |
435 | 2060/09 | $1,666.66 | $1,288.16 | $0.00 | $433.33 | $50.00 | $3,438.16 | $236,148.35 |
436 | 2060/10 | $1,675.69 | $1,279.14 | $0.00 | $433.33 | $50.00 | $3,438.16 | $234,472.66 |
437 | 2060/11 | $1,684.77 | $1,270.06 | $0.00 | $433.33 | $50.00 | $3,438.16 | $232,787.90 |
438 | 2060/12 | $1,693.89 | $1,260.93 | $0.00 | $433.33 | $50.00 | $3,438.16 | $231,094.01 |
439 | 2061/01 | $1,703.07 | $1,251.76 | $0.00 | $433.33 | $50.00 | $3,438.16 | $229,390.94 |
440 | 2061/02 | $1,712.29 | $1,242.53 | $0.00 | $433.33 | $50.00 | $3,438.16 | $227,678.65 |
441 | 2061/03 | $1,721.57 | $1,233.26 | $0.00 | $433.33 | $50.00 | $3,438.16 | $225,957.08 |
442 | 2061/04 | $1,730.89 | $1,223.93 | $0.00 | $433.33 | $50.00 | $3,438.16 | $224,226.19 |
443 | 2061/05 | $1,740.27 | $1,214.56 | $0.00 | $433.33 | $50.00 | $3,438.16 | $222,485.92 |
444 | 2061/06 | $1,749.69 | $1,205.13 | $0.00 | $433.33 | $50.00 | $3,438.16 | $220,736.23 |
445 | 2061/07 | $1,759.17 | $1,195.65 | $0.00 | $433.33 | $50.00 | $3,438.16 | $218,977.05 |
446 | 2061/08 | $1,768.70 | $1,186.13 | $0.00 | $433.33 | $50.00 | $3,438.16 | $217,208.35 |
447 | 2061/09 | $1,778.28 | $1,176.55 | $0.00 | $433.33 | $50.00 | $3,438.16 | $215,430.07 |
448 | 2061/10 | $1,787.91 | $1,166.91 | $0.00 | $433.33 | $50.00 | $3,438.16 | $213,642.16 |
449 | 2061/11 | $1,797.60 | $1,157.23 | $0.00 | $433.33 | $50.00 | $3,438.16 | $211,844.56 |
450 | 2061/12 | $1,807.34 | $1,147.49 | $0.00 | $433.33 | $50.00 | $3,438.16 | $210,037.22 |
451 | 2062/01 | $1,817.12 | $1,137.70 | $0.00 | $433.33 | $50.00 | $3,438.16 | $208,220.10 |
452 | 2062/02 | $1,826.97 | $1,127.86 | $0.00 | $433.33 | $50.00 | $3,438.16 | $206,393.13 |
453 | 2062/03 | $1,836.86 | $1,117.96 | $0.00 | $433.33 | $50.00 | $3,438.16 | $204,556.27 |
454 | 2062/04 | $1,846.81 | $1,108.01 | $0.00 | $433.33 | $50.00 | $3,438.16 | $202,709.46 |
455 | 2062/05 | $1,856.82 | $1,098.01 | $0.00 | $433.33 | $50.00 | $3,438.16 | $200,852.64 |
456 | 2062/06 | $1,866.87 | $1,087.95 | $0.00 | $433.33 | $50.00 | $3,438.16 | $198,985.76 |
457 | 2062/07 | $1,876.99 | $1,077.84 | $0.00 | $433.33 | $50.00 | $3,438.16 | $197,108.78 |
458 | 2062/08 | $1,887.15 | $1,067.67 | $0.00 | $433.33 | $50.00 | $3,438.16 | $195,221.62 |
459 | 2062/09 | $1,897.38 | $1,057.45 | $0.00 | $433.33 | $50.00 | $3,438.16 | $193,324.25 |
460 | 2062/10 | $1,907.65 | $1,047.17 | $0.00 | $433.33 | $50.00 | $3,438.16 | $191,416.59 |
461 | 2062/11 | $1,917.99 | $1,036.84 | $0.00 | $433.33 | $50.00 | $3,438.16 | $189,498.61 |
462 | 2062/12 | $1,928.38 | $1,026.45 | $0.00 | $433.33 | $50.00 | $3,438.16 | $187,570.23 |
463 | 2063/01 | $1,938.82 | $1,016.01 | $0.00 | $433.33 | $50.00 | $3,438.16 | $185,631.41 |
464 | 2063/02 | $1,949.32 | $1,005.50 | $0.00 | $433.33 | $50.00 | $3,438.16 | $183,682.09 |
465 | 2063/03 | $1,959.88 | $994.94 | $0.00 | $433.33 | $50.00 | $3,438.16 | $181,722.21 |
466 | 2063/04 | $1,970.50 | $984.33 | $0.00 | $433.33 | $50.00 | $3,438.16 | $179,751.71 |
467 | 2063/05 | $1,981.17 | $973.66 | $0.00 | $433.33 | $50.00 | $3,438.16 | $177,770.54 |
468 | 2063/06 | $1,991.90 | $962.92 | $0.00 | $433.33 | $50.00 | $3,438.16 | $175,778.63 |
469 | 2063/07 | $2,002.69 | $952.13 | $0.00 | $433.33 | $50.00 | $3,438.16 | $173,775.94 |
470 | 2063/08 | $2,013.54 | $941.29 | $0.00 | $433.33 | $50.00 | $3,438.16 | $171,762.40 |
471 | 2063/09 | $2,024.45 | $930.38 | $0.00 | $433.33 | $50.00 | $3,438.16 | $169,737.95 |
472 | 2063/10 | $2,035.41 | $919.41 | $0.00 | $433.33 | $50.00 | $3,438.16 | $167,702.54 |
473 | 2063/11 | $2,046.44 | $908.39 | $0.00 | $433.33 | $50.00 | $3,438.16 | $165,656.10 |
474 | 2063/12 | $2,057.52 | $897.30 | $0.00 | $433.33 | $50.00 | $3,438.16 | $163,598.58 |
475 | 2064/01 | $2,068.67 | $886.16 | $0.00 | $433.33 | $50.00 | $3,438.16 | $161,529.91 |
476 | 2064/02 | $2,079.87 | $874.95 | $0.00 | $433.33 | $50.00 | $3,438.16 | $159,450.04 |
477 | 2064/03 | $2,091.14 | $863.69 | $0.00 | $433.33 | $50.00 | $3,438.16 | $157,358.90 |
478 | 2064/04 | $2,102.47 | $852.36 | $0.00 | $433.33 | $50.00 | $3,438.16 | $155,256.44 |
479 | 2064/05 | $2,113.85 | $840.97 | $0.00 | $433.33 | $50.00 | $3,438.16 | $153,142.58 |
480 | 2064/06 | $2,125.30 | $829.52 | $0.00 | $433.33 | $50.00 | $3,438.16 | $151,017.28 |
481 | 2064/07 | $2,136.82 | $818.01 | $0.00 | $433.33 | $50.00 | $3,438.16 | $148,880.46 |
482 | 2064/08 | $2,148.39 | $806.44 | $0.00 | $433.33 | $50.00 | $3,438.16 | $146,732.07 |
483 | 2064/09 | $2,160.03 | $794.80 | $0.00 | $433.33 | $50.00 | $3,438.16 | $144,572.04 |
484 | 2064/10 | $2,171.73 | $783.10 | $0.00 | $433.33 | $50.00 | $3,438.16 | $142,400.32 |
485 | 2064/11 | $2,183.49 | $771.34 | $0.00 | $433.33 | $50.00 | $3,438.16 | $140,216.82 |
486 | 2064/12 | $2,195.32 | $759.51 | $0.00 | $433.33 | $50.00 | $3,438.16 | $138,021.51 |
487 | 2065/01 | $2,207.21 | $747.62 | $0.00 | $433.33 | $50.00 | $3,438.16 | $135,814.30 |
488 | 2065/02 | $2,219.17 | $735.66 | $0.00 | $433.33 | $50.00 | $3,438.16 | $133,595.13 |
489 | 2065/03 | $2,231.19 | $723.64 | $0.00 | $433.33 | $50.00 | $3,438.16 | $131,363.94 |
490 | 2065/04 | $2,243.27 | $711.55 | $0.00 | $433.33 | $50.00 | $3,438.16 | $129,120.67 |
491 | 2065/05 | $2,255.42 | $699.40 | $0.00 | $433.33 | $50.00 | $3,438.16 | $126,865.25 |
492 | 2065/06 | $2,267.64 | $687.19 | $0.00 | $433.33 | $50.00 | $3,438.16 | $124,597.61 |
493 | 2065/07 | $2,279.92 | $674.90 | $0.00 | $433.33 | $50.00 | $3,438.16 | $122,317.69 |
494 | 2065/08 | $2,292.27 | $662.55 | $0.00 | $433.33 | $50.00 | $3,438.16 | $120,025.41 |
495 | 2065/09 | $2,304.69 | $650.14 | $0.00 | $433.33 | $50.00 | $3,438.16 | $117,720.73 |
496 | 2065/10 | $2,317.17 | $637.65 | $0.00 | $433.33 | $50.00 | $3,438.16 | $115,403.55 |
497 | 2065/11 | $2,329.72 | $625.10 | $0.00 | $433.33 | $50.00 | $3,438.16 | $113,073.83 |
498 | 2065/12 | $2,342.34 | $612.48 | $0.00 | $433.33 | $50.00 | $3,438.16 | $110,731.49 |
499 | 2066/01 | $2,355.03 | $599.80 | $0.00 | $433.33 | $50.00 | $3,438.16 | $108,376.46 |
500 | 2066/02 | $2,367.79 | $587.04 | $0.00 | $433.33 | $50.00 | $3,438.16 | $106,008.67 |
501 | 2066/03 | $2,380.61 | $574.21 | $0.00 | $433.33 | $50.00 | $3,438.16 | $103,628.06 |
502 | 2066/04 | $2,393.51 | $561.32 | $0.00 | $433.33 | $50.00 | $3,438.16 | $101,234.55 |
503 | 2066/05 | $2,406.47 | $548.35 | $0.00 | $433.33 | $50.00 | $3,438.16 | $98,828.08 |
504 | 2066/06 | $2,419.51 | $535.32 | $0.00 | $433.33 | $50.00 | $3,438.16 | $96,408.57 |
505 | 2066/07 | $2,432.61 | $522.21 | $0.00 | $433.33 | $50.00 | $3,438.16 | $93,975.95 |
506 | 2066/08 | $2,445.79 | $509.04 | $0.00 | $433.33 | $50.00 | $3,438.16 | $91,530.16 |
507 | 2066/09 | $2,459.04 | $495.79 | $0.00 | $433.33 | $50.00 | $3,438.16 | $89,071.13 |
508 | 2066/10 | $2,472.36 | $482.47 | $0.00 | $433.33 | $50.00 | $3,438.16 | $86,598.77 |
509 | 2066/11 | $2,485.75 | $469.08 | $0.00 | $433.33 | $50.00 | $3,438.16 | $84,113.02 |
510 | 2066/12 | $2,499.21 | $455.61 | $0.00 | $433.33 | $50.00 | $3,438.16 | $81,613.80 |
511 | 2067/01 | $2,512.75 | $442.07 | $0.00 | $433.33 | $50.00 | $3,438.16 | $79,101.05 |
512 | 2067/02 | $2,526.36 | $428.46 | $0.00 | $433.33 | $50.00 | $3,438.16 | $76,574.69 |
513 | 2067/03 | $2,540.05 | $414.78 | $0.00 | $433.33 | $50.00 | $3,438.16 | $74,034.64 |
514 | 2067/04 | $2,553.81 | $401.02 | $0.00 | $433.33 | $50.00 | $3,438.16 | $71,480.84 |
515 | 2067/05 | $2,567.64 | $387.19 | $0.00 | $433.33 | $50.00 | $3,438.16 | $68,913.20 |
516 | 2067/06 | $2,581.55 | $373.28 | $0.00 | $433.33 | $50.00 | $3,438.16 | $66,331.65 |
517 | 2067/07 | $2,595.53 | $359.30 | $0.00 | $433.33 | $50.00 | $3,438.16 | $63,736.12 |
518 | 2067/08 | $2,609.59 | $345.24 | $0.00 | $433.33 | $50.00 | $3,438.16 | $61,126.53 |
519 | 2067/09 | $2,623.72 | $331.10 | $0.00 | $433.33 | $50.00 | $3,438.16 | $58,502.81 |
520 | 2067/10 | $2,637.94 | $316.89 | $0.00 | $433.33 | $50.00 | $3,438.16 | $55,864.87 |
521 | 2067/11 | $2,652.23 | $302.60 | $0.00 | $433.33 | $50.00 | $3,438.16 | $53,212.65 |
522 | 2067/12 | $2,666.59 | $288.24 | $0.00 | $433.33 | $50.00 | $3,438.16 | $50,546.06 |
523 | 2068/01 | $2,681.04 | $273.79 | $0.00 | $433.33 | $50.00 | $3,438.16 | $47,865.02 |
524 | 2068/02 | $2,695.56 | $259.27 | $0.00 | $433.33 | $50.00 | $3,438.16 | $45,169.46 |
525 | 2068/03 | $2,710.16 | $244.67 | $0.00 | $433.33 | $50.00 | $3,438.16 | $42,459.30 |
526 | 2068/04 | $2,724.84 | $229.99 | $0.00 | $433.33 | $50.00 | $3,438.16 | $39,734.47 |
527 | 2068/05 | $2,739.60 | $215.23 | $0.00 | $433.33 | $50.00 | $3,438.16 | $36,994.87 |
528 | 2068/06 | $2,754.44 | $200.39 | $0.00 | $433.33 | $50.00 | $3,438.16 | $34,240.43 |
529 | 2068/07 | $2,769.36 | $185.47 | $0.00 | $433.33 | $50.00 | $3,438.16 | $31,471.07 |
530 | 2068/08 | $2,784.36 | $170.47 | $0.00 | $433.33 | $50.00 | $3,438.16 | $28,686.71 |
531 | 2068/09 | $2,799.44 | $155.39 | $0.00 | $433.33 | $50.00 | $3,438.16 | $25,887.27 |
532 | 2068/10 | $2,814.60 | $140.22 | $0.00 | $433.33 | $50.00 | $3,438.16 | $23,072.67 |
533 | 2068/11 | $2,829.85 | $124.98 | $0.00 | $433.33 | $50.00 | $3,438.16 | $20,242.82 |
534 | 2068/12 | $2,845.18 | $109.65 | $0.00 | $433.33 | $50.00 | $3,438.16 | $17,397.64 |
535 | 2069/01 | $2,860.59 | $94.24 | $0.00 | $433.33 | $50.00 | $3,438.16 | $14,537.05 |
536 | 2069/02 | $2,876.08 | $78.74 | $0.00 | $433.33 | $50.00 | $3,438.16 | $11,660.97 |
537 | 2069/03 | $2,891.66 | $63.16 | $0.00 | $433.33 | $50.00 | $3,438.16 | $8,769.31 |
538 | 2069/04 | $2,907.33 | $47.50 | $0.00 | $433.33 | $50.00 | $3,438.16 | $5,861.98 |
539 | 2069/05 | $2,923.07 | $31.75 | $0.00 | $433.33 | $50.00 | $3,438.16 | $2,938.91 |
540 | 2069/06 | $2,938.91 | $15.92 | $0.00 | $433.33 | $50.00 | $3,438.16 | $0.00 |
Totals | $516,000.00 | $1,079,606.29 | $58,695.00 | $234,000.00 | $27,000.00 | $1,915,301.29 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.