Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Based on your input, to maintain a 45-year mortgage of $303,000.00 at 3.98% interest rate for a $513,000.00 home, you need to have a monthly payment of $1,684.34. You will make a total of 540 payments and you will pay off your mortgage on 2069/06. Consult with a Mortgage Specialist
You can save $60,439.73 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
---|---|---|---|---|---|---|
50 years | Monthly | $1,164.68 | 3.98% | 600 months | $908,809.06 | $395,809.06 |
50 years | Bi-Weekly | $582.34 | 3.98% | 512 months | $839,624.64 | $326,624.64 |
45 years | Monthly | $1,206.84 | 3.98% | 540 months | $861,693.75 | $348,693.75 |
45 years | Bi-Weekly | $603.42 | 3.98% | 461 months | $801,254.02 | $288,254.02 |
40 years | Monthly | $1,262.59 | 3.98% | 480 months | $816,041.87 | $303,041.87 |
40 years | Bi-Weekly | $631.30 | 3.98% | 409 months | $764,038.10 | $251,038.10 |
35 years | Monthly | $1,337.97 | 3.98% | 420 months | $771,949.49 | $258,949.49 |
35 years | Bi-Weekly | $668.99 | 3.98% | 358 months | $728,032.27 | $215,032.27 |
30 years | Monthly | $1,443.08 | 3.98% | 360 months | $729,507.67 | $216,507.67 |
30 years | Bi-Weekly | $721.54 | 3.98% | 307 months | $693,288.00 | $180,288.00 |
25 years | Monthly | $1,596.00 | 3.98% | 300 months | $688,800.44 | $175,800.44 |
25 years | Bi-Weekly | $798.00 | 3.98% | 256 months | $659,852.03 | $146,852.03 |
20 years | Monthly | $1,832.93 | 3.98% | 240 months | $649,902.90 | $136,902.90 |
20 years | Bi-Weekly | $916.47 | 3.98% | 205 months | $627,765.50 | $114,765.50 |
15 years | Monthly | $2,238.22 | 3.98% | 180 months | $612,879.39 | $99,879.39 |
15 years | Bi-Weekly | $1,119.11 | 3.98% | 154 months | $597,063.24 | $84,063.24 |
10 years | Monthly | $3,064.85 | 3.98% | 120 months | $577,781.81 | $64,781.81 |
10 years | Bi-Weekly | $1,532.43 | 3.98% | 103 months | $567,773.08 | $54,773.08 |
(Payment Amount does not include property tax, insurance, or PMI)
Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
---|---|---|---|---|---|---|---|---|
1 | 2024/07 | $201.89 | $1,004.95 | $0.00 | $427.50 | $50.00 | $1,684.34 | $302,798.11 |
2 | 2024/08 | $202.56 | $1,004.28 | $0.00 | $427.50 | $50.00 | $1,684.34 | $302,595.55 |
3 | 2024/09 | $203.23 | $1,003.61 | $0.00 | $427.50 | $50.00 | $1,684.34 | $302,392.32 |
4 | 2024/10 | $203.91 | $1,002.93 | $0.00 | $427.50 | $50.00 | $1,684.34 | $302,188.41 |
5 | 2024/11 | $204.58 | $1,002.26 | $0.00 | $427.50 | $50.00 | $1,684.34 | $301,983.83 |
6 | 2024/12 | $205.26 | $1,001.58 | $0.00 | $427.50 | $50.00 | $1,684.34 | $301,778.57 |
7 | 2025/01 | $205.94 | $1,000.90 | $0.00 | $427.50 | $50.00 | $1,684.34 | $301,572.63 |
8 | 2025/02 | $206.62 | $1,000.22 | $0.00 | $427.50 | $50.00 | $1,684.34 | $301,366.00 |
9 | 2025/03 | $207.31 | $999.53 | $0.00 | $427.50 | $50.00 | $1,684.34 | $301,158.69 |
10 | 2025/04 | $208.00 | $998.84 | $0.00 | $427.50 | $50.00 | $1,684.34 | $300,950.70 |
11 | 2025/05 | $208.69 | $998.15 | $0.00 | $427.50 | $50.00 | $1,684.34 | $300,742.01 |
12 | 2025/06 | $209.38 | $997.46 | $0.00 | $427.50 | $50.00 | $1,684.34 | $300,532.63 |
13 | 2025/07 | $210.07 | $996.77 | $0.00 | $427.50 | $50.00 | $1,684.34 | $300,322.56 |
14 | 2025/08 | $210.77 | $996.07 | $0.00 | $427.50 | $50.00 | $1,684.34 | $300,111.79 |
15 | 2025/09 | $211.47 | $995.37 | $0.00 | $427.50 | $50.00 | $1,684.34 | $299,900.32 |
16 | 2025/10 | $212.17 | $994.67 | $0.00 | $427.50 | $50.00 | $1,684.34 | $299,688.15 |
17 | 2025/11 | $212.87 | $993.97 | $0.00 | $427.50 | $50.00 | $1,684.34 | $299,475.27 |
18 | 2025/12 | $213.58 | $993.26 | $0.00 | $427.50 | $50.00 | $1,684.34 | $299,261.69 |
19 | 2026/01 | $214.29 | $992.55 | $0.00 | $427.50 | $50.00 | $1,684.34 | $299,047.40 |
20 | 2026/02 | $215.00 | $991.84 | $0.00 | $427.50 | $50.00 | $1,684.34 | $298,832.40 |
21 | 2026/03 | $215.71 | $991.13 | $0.00 | $427.50 | $50.00 | $1,684.34 | $298,616.69 |
22 | 2026/04 | $216.43 | $990.41 | $0.00 | $427.50 | $50.00 | $1,684.34 | $298,400.26 |
23 | 2026/05 | $217.15 | $989.69 | $0.00 | $427.50 | $50.00 | $1,684.34 | $298,183.11 |
24 | 2026/06 | $217.87 | $988.97 | $0.00 | $427.50 | $50.00 | $1,684.34 | $297,965.25 |
25 | 2026/07 | $218.59 | $988.25 | $0.00 | $427.50 | $50.00 | $1,684.34 | $297,746.66 |
26 | 2026/08 | $219.31 | $987.53 | $0.00 | $427.50 | $50.00 | $1,684.34 | $297,527.35 |
27 | 2026/09 | $220.04 | $986.80 | $0.00 | $427.50 | $50.00 | $1,684.34 | $297,307.30 |
28 | 2026/10 | $220.77 | $986.07 | $0.00 | $427.50 | $50.00 | $1,684.34 | $297,086.53 |
29 | 2026/11 | $221.50 | $985.34 | $0.00 | $427.50 | $50.00 | $1,684.34 | $296,865.03 |
30 | 2026/12 | $222.24 | $984.60 | $0.00 | $427.50 | $50.00 | $1,684.34 | $296,642.79 |
31 | 2027/01 | $222.98 | $983.87 | $0.00 | $427.50 | $50.00 | $1,684.34 | $296,419.82 |
32 | 2027/02 | $223.71 | $983.13 | $0.00 | $427.50 | $50.00 | $1,684.34 | $296,196.10 |
33 | 2027/03 | $224.46 | $982.38 | $0.00 | $427.50 | $50.00 | $1,684.34 | $295,971.65 |
34 | 2027/04 | $225.20 | $981.64 | $0.00 | $427.50 | $50.00 | $1,684.34 | $295,746.45 |
35 | 2027/05 | $225.95 | $980.89 | $0.00 | $427.50 | $50.00 | $1,684.34 | $295,520.50 |
36 | 2027/06 | $226.70 | $980.14 | $0.00 | $427.50 | $50.00 | $1,684.34 | $295,293.80 |
37 | 2027/07 | $227.45 | $979.39 | $0.00 | $427.50 | $50.00 | $1,684.34 | $295,066.35 |
38 | 2027/08 | $228.20 | $978.64 | $0.00 | $427.50 | $50.00 | $1,684.34 | $294,838.15 |
39 | 2027/09 | $228.96 | $977.88 | $0.00 | $427.50 | $50.00 | $1,684.34 | $294,609.19 |
40 | 2027/10 | $229.72 | $977.12 | $0.00 | $427.50 | $50.00 | $1,684.34 | $294,379.47 |
41 | 2027/11 | $230.48 | $976.36 | $0.00 | $427.50 | $50.00 | $1,684.34 | $294,148.99 |
42 | 2027/12 | $231.25 | $975.59 | $0.00 | $427.50 | $50.00 | $1,684.34 | $293,917.74 |
43 | 2028/01 | $232.01 | $974.83 | $0.00 | $427.50 | $50.00 | $1,684.34 | $293,685.73 |
44 | 2028/02 | $232.78 | $974.06 | $0.00 | $427.50 | $50.00 | $1,684.34 | $293,452.94 |
45 | 2028/03 | $233.55 | $973.29 | $0.00 | $427.50 | $50.00 | $1,684.34 | $293,219.39 |
46 | 2028/04 | $234.33 | $972.51 | $0.00 | $427.50 | $50.00 | $1,684.34 | $292,985.06 |
47 | 2028/05 | $235.11 | $971.73 | $0.00 | $427.50 | $50.00 | $1,684.34 | $292,749.95 |
48 | 2028/06 | $235.89 | $970.95 | $0.00 | $427.50 | $50.00 | $1,684.34 | $292,514.07 |
49 | 2028/07 | $236.67 | $970.17 | $0.00 | $427.50 | $50.00 | $1,684.34 | $292,277.40 |
50 | 2028/08 | $237.45 | $969.39 | $0.00 | $427.50 | $50.00 | $1,684.34 | $292,039.94 |
51 | 2028/09 | $238.24 | $968.60 | $0.00 | $427.50 | $50.00 | $1,684.34 | $291,801.70 |
52 | 2028/10 | $239.03 | $967.81 | $0.00 | $427.50 | $50.00 | $1,684.34 | $291,562.67 |
53 | 2028/11 | $239.82 | $967.02 | $0.00 | $427.50 | $50.00 | $1,684.34 | $291,322.85 |
54 | 2028/12 | $240.62 | $966.22 | $0.00 | $427.50 | $50.00 | $1,684.34 | $291,082.23 |
55 | 2029/01 | $241.42 | $965.42 | $0.00 | $427.50 | $50.00 | $1,684.34 | $290,840.81 |
56 | 2029/02 | $242.22 | $964.62 | $0.00 | $427.50 | $50.00 | $1,684.34 | $290,598.59 |
57 | 2029/03 | $243.02 | $963.82 | $0.00 | $427.50 | $50.00 | $1,684.34 | $290,355.57 |
58 | 2029/04 | $243.83 | $963.01 | $0.00 | $427.50 | $50.00 | $1,684.34 | $290,111.74 |
59 | 2029/05 | $244.64 | $962.20 | $0.00 | $427.50 | $50.00 | $1,684.34 | $289,867.11 |
60 | 2029/06 | $245.45 | $961.39 | $0.00 | $427.50 | $50.00 | $1,684.34 | $289,621.66 |
61 | 2029/07 | $246.26 | $960.58 | $0.00 | $427.50 | $50.00 | $1,684.34 | $289,375.40 |
62 | 2029/08 | $247.08 | $959.76 | $0.00 | $427.50 | $50.00 | $1,684.34 | $289,128.32 |
63 | 2029/09 | $247.90 | $958.94 | $0.00 | $427.50 | $50.00 | $1,684.34 | $288,880.42 |
64 | 2029/10 | $248.72 | $958.12 | $0.00 | $427.50 | $50.00 | $1,684.34 | $288,631.70 |
65 | 2029/11 | $249.55 | $957.30 | $0.00 | $427.50 | $50.00 | $1,684.34 | $288,382.16 |
66 | 2029/12 | $250.37 | $956.47 | $0.00 | $427.50 | $50.00 | $1,684.34 | $288,131.78 |
67 | 2030/01 | $251.20 | $955.64 | $0.00 | $427.50 | $50.00 | $1,684.34 | $287,880.58 |
68 | 2030/02 | $252.04 | $954.80 | $0.00 | $427.50 | $50.00 | $1,684.34 | $287,628.54 |
69 | 2030/03 | $252.87 | $953.97 | $0.00 | $427.50 | $50.00 | $1,684.34 | $287,375.67 |
70 | 2030/04 | $253.71 | $953.13 | $0.00 | $427.50 | $50.00 | $1,684.34 | $287,121.96 |
71 | 2030/05 | $254.55 | $952.29 | $0.00 | $427.50 | $50.00 | $1,684.34 | $286,867.41 |
72 | 2030/06 | $255.40 | $951.44 | $0.00 | $427.50 | $50.00 | $1,684.34 | $286,612.01 |
73 | 2030/07 | $256.24 | $950.60 | $0.00 | $427.50 | $50.00 | $1,684.34 | $286,355.77 |
74 | 2030/08 | $257.09 | $949.75 | $0.00 | $427.50 | $50.00 | $1,684.34 | $286,098.67 |
75 | 2030/09 | $257.95 | $948.89 | $0.00 | $427.50 | $50.00 | $1,684.34 | $285,840.73 |
76 | 2030/10 | $258.80 | $948.04 | $0.00 | $427.50 | $50.00 | $1,684.34 | $285,581.92 |
77 | 2030/11 | $259.66 | $947.18 | $0.00 | $427.50 | $50.00 | $1,684.34 | $285,322.26 |
78 | 2030/12 | $260.52 | $946.32 | $0.00 | $427.50 | $50.00 | $1,684.34 | $285,061.74 |
79 | 2031/01 | $261.39 | $945.45 | $0.00 | $427.50 | $50.00 | $1,684.34 | $284,800.36 |
80 | 2031/02 | $262.25 | $944.59 | $0.00 | $427.50 | $50.00 | $1,684.34 | $284,538.11 |
81 | 2031/03 | $263.12 | $943.72 | $0.00 | $427.50 | $50.00 | $1,684.34 | $284,274.98 |
82 | 2031/04 | $263.99 | $942.85 | $0.00 | $427.50 | $50.00 | $1,684.34 | $284,010.99 |
83 | 2031/05 | $264.87 | $941.97 | $0.00 | $427.50 | $50.00 | $1,684.34 | $283,746.12 |
84 | 2031/06 | $265.75 | $941.09 | $0.00 | $427.50 | $50.00 | $1,684.34 | $283,480.37 |
85 | 2031/07 | $266.63 | $940.21 | $0.00 | $427.50 | $50.00 | $1,684.34 | $283,213.74 |
86 | 2031/08 | $267.51 | $939.33 | $0.00 | $427.50 | $50.00 | $1,684.34 | $282,946.22 |
87 | 2031/09 | $268.40 | $938.44 | $0.00 | $427.50 | $50.00 | $1,684.34 | $282,677.82 |
88 | 2031/10 | $269.29 | $937.55 | $0.00 | $427.50 | $50.00 | $1,684.34 | $282,408.53 |
89 | 2031/11 | $270.19 | $936.65 | $0.00 | $427.50 | $50.00 | $1,684.34 | $282,138.34 |
90 | 2031/12 | $271.08 | $935.76 | $0.00 | $427.50 | $50.00 | $1,684.34 | $281,867.26 |
91 | 2032/01 | $271.98 | $934.86 | $0.00 | $427.50 | $50.00 | $1,684.34 | $281,595.28 |
92 | 2032/02 | $272.88 | $933.96 | $0.00 | $427.50 | $50.00 | $1,684.34 | $281,322.40 |
93 | 2032/03 | $273.79 | $933.05 | $0.00 | $427.50 | $50.00 | $1,684.34 | $281,048.61 |
94 | 2032/04 | $274.70 | $932.14 | $0.00 | $427.50 | $50.00 | $1,684.34 | $280,773.92 |
95 | 2032/05 | $275.61 | $931.23 | $0.00 | $427.50 | $50.00 | $1,684.34 | $280,498.31 |
96 | 2032/06 | $276.52 | $930.32 | $0.00 | $427.50 | $50.00 | $1,684.34 | $280,221.79 |
97 | 2032/07 | $277.44 | $929.40 | $0.00 | $427.50 | $50.00 | $1,684.34 | $279,944.35 |
98 | 2032/08 | $278.36 | $928.48 | $0.00 | $427.50 | $50.00 | $1,684.34 | $279,665.99 |
99 | 2032/09 | $279.28 | $927.56 | $0.00 | $427.50 | $50.00 | $1,684.34 | $279,386.71 |
100 | 2032/10 | $280.21 | $926.63 | $0.00 | $427.50 | $50.00 | $1,684.34 | $279,106.50 |
101 | 2032/11 | $281.14 | $925.70 | $0.00 | $427.50 | $50.00 | $1,684.34 | $278,825.37 |
102 | 2032/12 | $282.07 | $924.77 | $0.00 | $427.50 | $50.00 | $1,684.34 | $278,543.30 |
103 | 2033/01 | $283.01 | $923.84 | $0.00 | $427.50 | $50.00 | $1,684.34 | $278,260.29 |
104 | 2033/02 | $283.94 | $922.90 | $0.00 | $427.50 | $50.00 | $1,684.34 | $277,976.35 |
105 | 2033/03 | $284.89 | $921.95 | $0.00 | $427.50 | $50.00 | $1,684.34 | $277,691.46 |
106 | 2033/04 | $285.83 | $921.01 | $0.00 | $427.50 | $50.00 | $1,684.34 | $277,405.63 |
107 | 2033/05 | $286.78 | $920.06 | $0.00 | $427.50 | $50.00 | $1,684.34 | $277,118.85 |
108 | 2033/06 | $287.73 | $919.11 | $0.00 | $427.50 | $50.00 | $1,684.34 | $276,831.12 |
109 | 2033/07 | $288.68 | $918.16 | $0.00 | $427.50 | $50.00 | $1,684.34 | $276,542.44 |
110 | 2033/08 | $289.64 | $917.20 | $0.00 | $427.50 | $50.00 | $1,684.34 | $276,252.80 |
111 | 2033/09 | $290.60 | $916.24 | $0.00 | $427.50 | $50.00 | $1,684.34 | $275,962.20 |
112 | 2033/10 | $291.57 | $915.27 | $0.00 | $427.50 | $50.00 | $1,684.34 | $275,670.63 |
113 | 2033/11 | $292.53 | $914.31 | $0.00 | $427.50 | $50.00 | $1,684.34 | $275,378.10 |
114 | 2033/12 | $293.50 | $913.34 | $0.00 | $427.50 | $50.00 | $1,684.34 | $275,084.60 |
115 | 2034/01 | $294.48 | $912.36 | $0.00 | $427.50 | $50.00 | $1,684.34 | $274,790.12 |
116 | 2034/02 | $295.45 | $911.39 | $0.00 | $427.50 | $50.00 | $1,684.34 | $274,494.67 |
117 | 2034/03 | $296.43 | $910.41 | $0.00 | $427.50 | $50.00 | $1,684.34 | $274,198.23 |
118 | 2034/04 | $297.42 | $909.42 | $0.00 | $427.50 | $50.00 | $1,684.34 | $273,900.82 |
119 | 2034/05 | $298.40 | $908.44 | $0.00 | $427.50 | $50.00 | $1,684.34 | $273,602.42 |
120 | 2034/06 | $299.39 | $907.45 | $0.00 | $427.50 | $50.00 | $1,684.34 | $273,303.02 |
121 | 2034/07 | $300.39 | $906.46 | $0.00 | $427.50 | $50.00 | $1,684.34 | $273,002.64 |
122 | 2034/08 | $301.38 | $905.46 | $0.00 | $427.50 | $50.00 | $1,684.34 | $272,701.26 |
123 | 2034/09 | $302.38 | $904.46 | $0.00 | $427.50 | $50.00 | $1,684.34 | $272,398.87 |
124 | 2034/10 | $303.38 | $903.46 | $0.00 | $427.50 | $50.00 | $1,684.34 | $272,095.49 |
125 | 2034/11 | $304.39 | $902.45 | $0.00 | $427.50 | $50.00 | $1,684.34 | $271,791.10 |
126 | 2034/12 | $305.40 | $901.44 | $0.00 | $427.50 | $50.00 | $1,684.34 | $271,485.70 |
127 | 2035/01 | $306.41 | $900.43 | $0.00 | $427.50 | $50.00 | $1,684.34 | $271,179.29 |
128 | 2035/02 | $307.43 | $899.41 | $0.00 | $427.50 | $50.00 | $1,684.34 | $270,871.86 |
129 | 2035/03 | $308.45 | $898.39 | $0.00 | $427.50 | $50.00 | $1,684.34 | $270,563.41 |
130 | 2035/04 | $309.47 | $897.37 | $0.00 | $427.50 | $50.00 | $1,684.34 | $270,253.94 |
131 | 2035/05 | $310.50 | $896.34 | $0.00 | $427.50 | $50.00 | $1,684.34 | $269,943.44 |
132 | 2035/06 | $311.53 | $895.31 | $0.00 | $427.50 | $50.00 | $1,684.34 | $269,631.91 |
133 | 2035/07 | $312.56 | $894.28 | $0.00 | $427.50 | $50.00 | $1,684.34 | $269,319.35 |
134 | 2035/08 | $313.60 | $893.24 | $0.00 | $427.50 | $50.00 | $1,684.34 | $269,005.75 |
135 | 2035/09 | $314.64 | $892.20 | $0.00 | $427.50 | $50.00 | $1,684.34 | $268,691.12 |
136 | 2035/10 | $315.68 | $891.16 | $0.00 | $427.50 | $50.00 | $1,684.34 | $268,375.43 |
137 | 2035/11 | $316.73 | $890.11 | $0.00 | $427.50 | $50.00 | $1,684.34 | $268,058.71 |
138 | 2035/12 | $317.78 | $889.06 | $0.00 | $427.50 | $50.00 | $1,684.34 | $267,740.93 |
139 | 2036/01 | $318.83 | $888.01 | $0.00 | $427.50 | $50.00 | $1,684.34 | $267,422.09 |
140 | 2036/02 | $319.89 | $886.95 | $0.00 | $427.50 | $50.00 | $1,684.34 | $267,102.20 |
141 | 2036/03 | $320.95 | $885.89 | $0.00 | $427.50 | $50.00 | $1,684.34 | $266,781.25 |
142 | 2036/04 | $322.02 | $884.82 | $0.00 | $427.50 | $50.00 | $1,684.34 | $266,459.24 |
143 | 2036/05 | $323.08 | $883.76 | $0.00 | $427.50 | $50.00 | $1,684.34 | $266,136.15 |
144 | 2036/06 | $324.16 | $882.68 | $0.00 | $427.50 | $50.00 | $1,684.34 | $265,812.00 |
145 | 2036/07 | $325.23 | $881.61 | $0.00 | $427.50 | $50.00 | $1,684.34 | $265,486.77 |
146 | 2036/08 | $326.31 | $880.53 | $0.00 | $427.50 | $50.00 | $1,684.34 | $265,160.46 |
147 | 2036/09 | $327.39 | $879.45 | $0.00 | $427.50 | $50.00 | $1,684.34 | $264,833.07 |
148 | 2036/10 | $328.48 | $878.36 | $0.00 | $427.50 | $50.00 | $1,684.34 | $264,504.59 |
149 | 2036/11 | $329.57 | $877.27 | $0.00 | $427.50 | $50.00 | $1,684.34 | $264,175.02 |
150 | 2036/12 | $330.66 | $876.18 | $0.00 | $427.50 | $50.00 | $1,684.34 | $263,844.36 |
151 | 2037/01 | $331.76 | $875.08 | $0.00 | $427.50 | $50.00 | $1,684.34 | $263,512.61 |
152 | 2037/02 | $332.86 | $873.98 | $0.00 | $427.50 | $50.00 | $1,684.34 | $263,179.75 |
153 | 2037/03 | $333.96 | $872.88 | $0.00 | $427.50 | $50.00 | $1,684.34 | $262,845.79 |
154 | 2037/04 | $335.07 | $871.77 | $0.00 | $427.50 | $50.00 | $1,684.34 | $262,510.72 |
155 | 2037/05 | $336.18 | $870.66 | $0.00 | $427.50 | $50.00 | $1,684.34 | $262,174.54 |
156 | 2037/06 | $337.29 | $869.55 | $0.00 | $427.50 | $50.00 | $1,684.34 | $261,837.25 |
157 | 2037/07 | $338.41 | $868.43 | $0.00 | $427.50 | $50.00 | $1,684.34 | $261,498.83 |
158 | 2037/08 | $339.54 | $867.30 | $0.00 | $427.50 | $50.00 | $1,684.34 | $261,159.30 |
159 | 2037/09 | $340.66 | $866.18 | $0.00 | $427.50 | $50.00 | $1,684.34 | $260,818.63 |
160 | 2037/10 | $341.79 | $865.05 | $0.00 | $427.50 | $50.00 | $1,684.34 | $260,476.84 |
161 | 2037/11 | $342.93 | $863.91 | $0.00 | $427.50 | $50.00 | $1,684.34 | $260,133.92 |
162 | 2037/12 | $344.06 | $862.78 | $0.00 | $427.50 | $50.00 | $1,684.34 | $259,789.85 |
163 | 2038/01 | $345.20 | $861.64 | $0.00 | $427.50 | $50.00 | $1,684.34 | $259,444.65 |
164 | 2038/02 | $346.35 | $860.49 | $0.00 | $427.50 | $50.00 | $1,684.34 | $259,098.30 |
165 | 2038/03 | $347.50 | $859.34 | $0.00 | $427.50 | $50.00 | $1,684.34 | $258,750.80 |
166 | 2038/04 | $348.65 | $858.19 | $0.00 | $427.50 | $50.00 | $1,684.34 | $258,402.15 |
167 | 2038/05 | $349.81 | $857.03 | $0.00 | $427.50 | $50.00 | $1,684.34 | $258,052.35 |
168 | 2038/06 | $350.97 | $855.87 | $0.00 | $427.50 | $50.00 | $1,684.34 | $257,701.38 |
169 | 2038/07 | $352.13 | $854.71 | $0.00 | $427.50 | $50.00 | $1,684.34 | $257,349.25 |
170 | 2038/08 | $353.30 | $853.54 | $0.00 | $427.50 | $50.00 | $1,684.34 | $256,995.95 |
171 | 2038/09 | $354.47 | $852.37 | $0.00 | $427.50 | $50.00 | $1,684.34 | $256,641.48 |
172 | 2038/10 | $355.65 | $851.19 | $0.00 | $427.50 | $50.00 | $1,684.34 | $256,285.84 |
173 | 2038/11 | $356.83 | $850.01 | $0.00 | $427.50 | $50.00 | $1,684.34 | $255,929.01 |
174 | 2038/12 | $358.01 | $848.83 | $0.00 | $427.50 | $50.00 | $1,684.34 | $255,571.00 |
175 | 2039/01 | $359.20 | $847.64 | $0.00 | $427.50 | $50.00 | $1,684.34 | $255,211.80 |
176 | 2039/02 | $360.39 | $846.45 | $0.00 | $427.50 | $50.00 | $1,684.34 | $254,851.42 |
177 | 2039/03 | $361.58 | $845.26 | $0.00 | $427.50 | $50.00 | $1,684.34 | $254,489.83 |
178 | 2039/04 | $362.78 | $844.06 | $0.00 | $427.50 | $50.00 | $1,684.34 | $254,127.05 |
179 | 2039/05 | $363.99 | $842.85 | $0.00 | $427.50 | $50.00 | $1,684.34 | $253,763.07 |
180 | 2039/06 | $365.19 | $841.65 | $0.00 | $427.50 | $50.00 | $1,684.34 | $253,397.87 |
181 | 2039/07 | $366.40 | $840.44 | $0.00 | $427.50 | $50.00 | $1,684.34 | $253,031.47 |
182 | 2039/08 | $367.62 | $839.22 | $0.00 | $427.50 | $50.00 | $1,684.34 | $252,663.85 |
183 | 2039/09 | $368.84 | $838.00 | $0.00 | $427.50 | $50.00 | $1,684.34 | $252,295.01 |
184 | 2039/10 | $370.06 | $836.78 | $0.00 | $427.50 | $50.00 | $1,684.34 | $251,924.95 |
185 | 2039/11 | $371.29 | $835.55 | $0.00 | $427.50 | $50.00 | $1,684.34 | $251,553.66 |
186 | 2039/12 | $372.52 | $834.32 | $0.00 | $427.50 | $50.00 | $1,684.34 | $251,181.14 |
187 | 2040/01 | $373.76 | $833.08 | $0.00 | $427.50 | $50.00 | $1,684.34 | $250,807.38 |
188 | 2040/02 | $375.00 | $831.84 | $0.00 | $427.50 | $50.00 | $1,684.34 | $250,432.39 |
189 | 2040/03 | $376.24 | $830.60 | $0.00 | $427.50 | $50.00 | $1,684.34 | $250,056.15 |
190 | 2040/04 | $377.49 | $829.35 | $0.00 | $427.50 | $50.00 | $1,684.34 | $249,678.66 |
191 | 2040/05 | $378.74 | $828.10 | $0.00 | $427.50 | $50.00 | $1,684.34 | $249,299.92 |
192 | 2040/06 | $380.00 | $826.84 | $0.00 | $427.50 | $50.00 | $1,684.34 | $248,919.93 |
193 | 2040/07 | $381.26 | $825.58 | $0.00 | $427.50 | $50.00 | $1,684.34 | $248,538.67 |
194 | 2040/08 | $382.52 | $824.32 | $0.00 | $427.50 | $50.00 | $1,684.34 | $248,156.15 |
195 | 2040/09 | $383.79 | $823.05 | $0.00 | $427.50 | $50.00 | $1,684.34 | $247,772.36 |
196 | 2040/10 | $385.06 | $821.78 | $0.00 | $427.50 | $50.00 | $1,684.34 | $247,387.30 |
197 | 2040/11 | $386.34 | $820.50 | $0.00 | $427.50 | $50.00 | $1,684.34 | $247,000.96 |
198 | 2040/12 | $387.62 | $819.22 | $0.00 | $427.50 | $50.00 | $1,684.34 | $246,613.34 |
199 | 2041/01 | $388.91 | $817.93 | $0.00 | $427.50 | $50.00 | $1,684.34 | $246,224.43 |
200 | 2041/02 | $390.20 | $816.64 | $0.00 | $427.50 | $50.00 | $1,684.34 | $245,834.24 |
201 | 2041/03 | $391.49 | $815.35 | $0.00 | $427.50 | $50.00 | $1,684.34 | $245,442.75 |
202 | 2041/04 | $392.79 | $814.05 | $0.00 | $427.50 | $50.00 | $1,684.34 | $245,049.96 |
203 | 2041/05 | $394.09 | $812.75 | $0.00 | $427.50 | $50.00 | $1,684.34 | $244,655.87 |
204 | 2041/06 | $395.40 | $811.44 | $0.00 | $427.50 | $50.00 | $1,684.34 | $244,260.47 |
205 | 2041/07 | $396.71 | $810.13 | $0.00 | $427.50 | $50.00 | $1,684.34 | $243,863.76 |
206 | 2041/08 | $398.03 | $808.81 | $0.00 | $427.50 | $50.00 | $1,684.34 | $243,465.73 |
207 | 2041/09 | $399.35 | $807.49 | $0.00 | $427.50 | $50.00 | $1,684.34 | $243,066.39 |
208 | 2041/10 | $400.67 | $806.17 | $0.00 | $427.50 | $50.00 | $1,684.34 | $242,665.72 |
209 | 2041/11 | $402.00 | $804.84 | $0.00 | $427.50 | $50.00 | $1,684.34 | $242,263.72 |
210 | 2041/12 | $403.33 | $803.51 | $0.00 | $427.50 | $50.00 | $1,684.34 | $241,860.39 |
211 | 2042/01 | $404.67 | $802.17 | $0.00 | $427.50 | $50.00 | $1,684.34 | $241,455.72 |
212 | 2042/02 | $406.01 | $800.83 | $0.00 | $427.50 | $50.00 | $1,684.34 | $241,049.70 |
213 | 2042/03 | $407.36 | $799.48 | $0.00 | $427.50 | $50.00 | $1,684.34 | $240,642.35 |
214 | 2042/04 | $408.71 | $798.13 | $0.00 | $427.50 | $50.00 | $1,684.34 | $240,233.64 |
215 | 2042/05 | $410.07 | $796.77 | $0.00 | $427.50 | $50.00 | $1,684.34 | $239,823.57 |
216 | 2042/06 | $411.43 | $795.41 | $0.00 | $427.50 | $50.00 | $1,684.34 | $239,412.14 |
217 | 2042/07 | $412.79 | $794.05 | $0.00 | $427.50 | $50.00 | $1,684.34 | $238,999.35 |
218 | 2042/08 | $414.16 | $792.68 | $0.00 | $427.50 | $50.00 | $1,684.34 | $238,585.20 |
219 | 2042/09 | $415.53 | $791.31 | $0.00 | $427.50 | $50.00 | $1,684.34 | $238,169.66 |
220 | 2042/10 | $416.91 | $789.93 | $0.00 | $427.50 | $50.00 | $1,684.34 | $237,752.75 |
221 | 2042/11 | $418.29 | $788.55 | $0.00 | $427.50 | $50.00 | $1,684.34 | $237,334.46 |
222 | 2042/12 | $419.68 | $787.16 | $0.00 | $427.50 | $50.00 | $1,684.34 | $236,914.78 |
223 | 2043/01 | $421.07 | $785.77 | $0.00 | $427.50 | $50.00 | $1,684.34 | $236,493.70 |
224 | 2043/02 | $422.47 | $784.37 | $0.00 | $427.50 | $50.00 | $1,684.34 | $236,071.23 |
225 | 2043/03 | $423.87 | $782.97 | $0.00 | $427.50 | $50.00 | $1,684.34 | $235,647.36 |
226 | 2043/04 | $425.28 | $781.56 | $0.00 | $427.50 | $50.00 | $1,684.34 | $235,222.09 |
227 | 2043/05 | $426.69 | $780.15 | $0.00 | $427.50 | $50.00 | $1,684.34 | $234,795.40 |
228 | 2043/06 | $428.10 | $778.74 | $0.00 | $427.50 | $50.00 | $1,684.34 | $234,367.30 |
229 | 2043/07 | $429.52 | $777.32 | $0.00 | $427.50 | $50.00 | $1,684.34 | $233,937.78 |
230 | 2043/08 | $430.95 | $775.89 | $0.00 | $427.50 | $50.00 | $1,684.34 | $233,506.83 |
231 | 2043/09 | $432.38 | $774.46 | $0.00 | $427.50 | $50.00 | $1,684.34 | $233,074.45 |
232 | 2043/10 | $433.81 | $773.03 | $0.00 | $427.50 | $50.00 | $1,684.34 | $232,640.64 |
233 | 2043/11 | $435.25 | $771.59 | $0.00 | $427.50 | $50.00 | $1,684.34 | $232,205.39 |
234 | 2043/12 | $436.69 | $770.15 | $0.00 | $427.50 | $50.00 | $1,684.34 | $231,768.70 |
235 | 2044/01 | $438.14 | $768.70 | $0.00 | $427.50 | $50.00 | $1,684.34 | $231,330.56 |
236 | 2044/02 | $439.59 | $767.25 | $0.00 | $427.50 | $50.00 | $1,684.34 | $230,890.97 |
237 | 2044/03 | $441.05 | $765.79 | $0.00 | $427.50 | $50.00 | $1,684.34 | $230,449.92 |
238 | 2044/04 | $442.51 | $764.33 | $0.00 | $427.50 | $50.00 | $1,684.34 | $230,007.40 |
239 | 2044/05 | $443.98 | $762.86 | $0.00 | $427.50 | $50.00 | $1,684.34 | $229,563.42 |
240 | 2044/06 | $445.45 | $761.39 | $0.00 | $427.50 | $50.00 | $1,684.34 | $229,117.96 |
241 | 2044/07 | $446.93 | $759.91 | $0.00 | $427.50 | $50.00 | $1,684.34 | $228,671.03 |
242 | 2044/08 | $448.41 | $758.43 | $0.00 | $427.50 | $50.00 | $1,684.34 | $228,222.62 |
243 | 2044/09 | $449.90 | $756.94 | $0.00 | $427.50 | $50.00 | $1,684.34 | $227,772.71 |
244 | 2044/10 | $451.39 | $755.45 | $0.00 | $427.50 | $50.00 | $1,684.34 | $227,321.32 |
245 | 2044/11 | $452.89 | $753.95 | $0.00 | $427.50 | $50.00 | $1,684.34 | $226,868.43 |
246 | 2044/12 | $454.39 | $752.45 | $0.00 | $427.50 | $50.00 | $1,684.34 | $226,414.04 |
247 | 2045/01 | $455.90 | $750.94 | $0.00 | $427.50 | $50.00 | $1,684.34 | $225,958.14 |
248 | 2045/02 | $457.41 | $749.43 | $0.00 | $427.50 | $50.00 | $1,684.34 | $225,500.72 |
249 | 2045/03 | $458.93 | $747.91 | $0.00 | $427.50 | $50.00 | $1,684.34 | $225,041.79 |
250 | 2045/04 | $460.45 | $746.39 | $0.00 | $427.50 | $50.00 | $1,684.34 | $224,581.34 |
251 | 2045/05 | $461.98 | $744.86 | $0.00 | $427.50 | $50.00 | $1,684.34 | $224,119.36 |
252 | 2045/06 | $463.51 | $743.33 | $0.00 | $427.50 | $50.00 | $1,684.34 | $223,655.85 |
253 | 2045/07 | $465.05 | $741.79 | $0.00 | $427.50 | $50.00 | $1,684.34 | $223,190.80 |
254 | 2045/08 | $466.59 | $740.25 | $0.00 | $427.50 | $50.00 | $1,684.34 | $222,724.21 |
255 | 2045/09 | $468.14 | $738.70 | $0.00 | $427.50 | $50.00 | $1,684.34 | $222,256.07 |
256 | 2045/10 | $469.69 | $737.15 | $0.00 | $427.50 | $50.00 | $1,684.34 | $221,786.38 |
257 | 2045/11 | $471.25 | $735.59 | $0.00 | $427.50 | $50.00 | $1,684.34 | $221,315.14 |
258 | 2045/12 | $472.81 | $734.03 | $0.00 | $427.50 | $50.00 | $1,684.34 | $220,842.32 |
259 | 2046/01 | $474.38 | $732.46 | $0.00 | $427.50 | $50.00 | $1,684.34 | $220,367.94 |
260 | 2046/02 | $475.95 | $730.89 | $0.00 | $427.50 | $50.00 | $1,684.34 | $219,891.99 |
261 | 2046/03 | $477.53 | $729.31 | $0.00 | $427.50 | $50.00 | $1,684.34 | $219,414.46 |
262 | 2046/04 | $479.12 | $727.72 | $0.00 | $427.50 | $50.00 | $1,684.34 | $218,935.34 |
263 | 2046/05 | $480.70 | $726.14 | $0.00 | $427.50 | $50.00 | $1,684.34 | $218,454.64 |
264 | 2046/06 | $482.30 | $724.54 | $0.00 | $427.50 | $50.00 | $1,684.34 | $217,972.34 |
265 | 2046/07 | $483.90 | $722.94 | $0.00 | $427.50 | $50.00 | $1,684.34 | $217,488.44 |
266 | 2046/08 | $485.50 | $721.34 | $0.00 | $427.50 | $50.00 | $1,684.34 | $217,002.94 |
267 | 2046/09 | $487.11 | $719.73 | $0.00 | $427.50 | $50.00 | $1,684.34 | $216,515.82 |
268 | 2046/10 | $488.73 | $718.11 | $0.00 | $427.50 | $50.00 | $1,684.34 | $216,027.09 |
269 | 2046/11 | $490.35 | $716.49 | $0.00 | $427.50 | $50.00 | $1,684.34 | $215,536.74 |
270 | 2046/12 | $491.98 | $714.86 | $0.00 | $427.50 | $50.00 | $1,684.34 | $215,044.77 |
271 | 2047/01 | $493.61 | $713.23 | $0.00 | $427.50 | $50.00 | $1,684.34 | $214,551.16 |
272 | 2047/02 | $495.25 | $711.59 | $0.00 | $427.50 | $50.00 | $1,684.34 | $214,055.91 |
273 | 2047/03 | $496.89 | $709.95 | $0.00 | $427.50 | $50.00 | $1,684.34 | $213,559.02 |
274 | 2047/04 | $498.54 | $708.30 | $0.00 | $427.50 | $50.00 | $1,684.34 | $213,060.49 |
275 | 2047/05 | $500.19 | $706.65 | $0.00 | $427.50 | $50.00 | $1,684.34 | $212,560.30 |
276 | 2047/06 | $501.85 | $704.99 | $0.00 | $427.50 | $50.00 | $1,684.34 | $212,058.45 |
277 | 2047/07 | $503.51 | $703.33 | $0.00 | $427.50 | $50.00 | $1,684.34 | $211,554.94 |
278 | 2047/08 | $505.18 | $701.66 | $0.00 | $427.50 | $50.00 | $1,684.34 | $211,049.75 |
279 | 2047/09 | $506.86 | $699.98 | $0.00 | $427.50 | $50.00 | $1,684.34 | $210,542.89 |
280 | 2047/10 | $508.54 | $698.30 | $0.00 | $427.50 | $50.00 | $1,684.34 | $210,034.35 |
281 | 2047/11 | $510.23 | $696.61 | $0.00 | $427.50 | $50.00 | $1,684.34 | $209,524.13 |
282 | 2047/12 | $511.92 | $694.92 | $0.00 | $427.50 | $50.00 | $1,684.34 | $209,012.21 |
283 | 2048/01 | $513.62 | $693.22 | $0.00 | $427.50 | $50.00 | $1,684.34 | $208,498.59 |
284 | 2048/02 | $515.32 | $691.52 | $0.00 | $427.50 | $50.00 | $1,684.34 | $207,983.27 |
285 | 2048/03 | $517.03 | $689.81 | $0.00 | $427.50 | $50.00 | $1,684.34 | $207,466.24 |
286 | 2048/04 | $518.74 | $688.10 | $0.00 | $427.50 | $50.00 | $1,684.34 | $206,947.50 |
287 | 2048/05 | $520.46 | $686.38 | $0.00 | $427.50 | $50.00 | $1,684.34 | $206,427.04 |
288 | 2048/06 | $522.19 | $684.65 | $0.00 | $427.50 | $50.00 | $1,684.34 | $205,904.85 |
289 | 2048/07 | $523.92 | $682.92 | $0.00 | $427.50 | $50.00 | $1,684.34 | $205,380.92 |
290 | 2048/08 | $525.66 | $681.18 | $0.00 | $427.50 | $50.00 | $1,684.34 | $204,855.26 |
291 | 2048/09 | $527.40 | $679.44 | $0.00 | $427.50 | $50.00 | $1,684.34 | $204,327.86 |
292 | 2048/10 | $529.15 | $677.69 | $0.00 | $427.50 | $50.00 | $1,684.34 | $203,798.71 |
293 | 2048/11 | $530.91 | $675.93 | $0.00 | $427.50 | $50.00 | $1,684.34 | $203,267.80 |
294 | 2048/12 | $532.67 | $674.17 | $0.00 | $427.50 | $50.00 | $1,684.34 | $202,735.13 |
295 | 2049/01 | $534.44 | $672.40 | $0.00 | $427.50 | $50.00 | $1,684.34 | $202,200.69 |
296 | 2049/02 | $536.21 | $670.63 | $0.00 | $427.50 | $50.00 | $1,684.34 | $201,664.49 |
297 | 2049/03 | $537.99 | $668.85 | $0.00 | $427.50 | $50.00 | $1,684.34 | $201,126.50 |
298 | 2049/04 | $539.77 | $667.07 | $0.00 | $427.50 | $50.00 | $1,684.34 | $200,586.73 |
299 | 2049/05 | $541.56 | $665.28 | $0.00 | $427.50 | $50.00 | $1,684.34 | $200,045.17 |
300 | 2049/06 | $543.36 | $663.48 | $0.00 | $427.50 | $50.00 | $1,684.34 | $199,501.81 |
301 | 2049/07 | $545.16 | $661.68 | $0.00 | $427.50 | $50.00 | $1,684.34 | $198,956.65 |
302 | 2049/08 | $546.97 | $659.87 | $0.00 | $427.50 | $50.00 | $1,684.34 | $198,409.68 |
303 | 2049/09 | $548.78 | $658.06 | $0.00 | $427.50 | $50.00 | $1,684.34 | $197,860.90 |
304 | 2049/10 | $550.60 | $656.24 | $0.00 | $427.50 | $50.00 | $1,684.34 | $197,310.30 |
305 | 2049/11 | $552.43 | $654.41 | $0.00 | $427.50 | $50.00 | $1,684.34 | $196,757.87 |
306 | 2049/12 | $554.26 | $652.58 | $0.00 | $427.50 | $50.00 | $1,684.34 | $196,203.61 |
307 | 2050/01 | $556.10 | $650.74 | $0.00 | $427.50 | $50.00 | $1,684.34 | $195,647.51 |
308 | 2050/02 | $557.94 | $648.90 | $0.00 | $427.50 | $50.00 | $1,684.34 | $195,089.57 |
309 | 2050/03 | $559.79 | $647.05 | $0.00 | $427.50 | $50.00 | $1,684.34 | $194,529.78 |
310 | 2050/04 | $561.65 | $645.19 | $0.00 | $427.50 | $50.00 | $1,684.34 | $193,968.13 |
311 | 2050/05 | $563.51 | $643.33 | $0.00 | $427.50 | $50.00 | $1,684.34 | $193,404.62 |
312 | 2050/06 | $565.38 | $641.46 | $0.00 | $427.50 | $50.00 | $1,684.34 | $192,839.23 |
313 | 2050/07 | $567.26 | $639.58 | $0.00 | $427.50 | $50.00 | $1,684.34 | $192,271.98 |
314 | 2050/08 | $569.14 | $637.70 | $0.00 | $427.50 | $50.00 | $1,684.34 | $191,702.84 |
315 | 2050/09 | $571.03 | $635.81 | $0.00 | $427.50 | $50.00 | $1,684.34 | $191,131.81 |
316 | 2050/10 | $572.92 | $633.92 | $0.00 | $427.50 | $50.00 | $1,684.34 | $190,558.89 |
317 | 2050/11 | $574.82 | $632.02 | $0.00 | $427.50 | $50.00 | $1,684.34 | $189,984.07 |
318 | 2050/12 | $576.73 | $630.11 | $0.00 | $427.50 | $50.00 | $1,684.34 | $189,407.35 |
319 | 2051/01 | $578.64 | $628.20 | $0.00 | $427.50 | $50.00 | $1,684.34 | $188,828.71 |
320 | 2051/02 | $580.56 | $626.28 | $0.00 | $427.50 | $50.00 | $1,684.34 | $188,248.15 |
321 | 2051/03 | $582.48 | $624.36 | $0.00 | $427.50 | $50.00 | $1,684.34 | $187,665.67 |
322 | 2051/04 | $584.42 | $622.42 | $0.00 | $427.50 | $50.00 | $1,684.34 | $187,081.25 |
323 | 2051/05 | $586.35 | $620.49 | $0.00 | $427.50 | $50.00 | $1,684.34 | $186,494.90 |
324 | 2051/06 | $588.30 | $618.54 | $0.00 | $427.50 | $50.00 | $1,684.34 | $185,906.60 |
325 | 2051/07 | $590.25 | $616.59 | $0.00 | $427.50 | $50.00 | $1,684.34 | $185,316.35 |
326 | 2051/08 | $592.21 | $614.63 | $0.00 | $427.50 | $50.00 | $1,684.34 | $184,724.14 |
327 | 2051/09 | $594.17 | $612.67 | $0.00 | $427.50 | $50.00 | $1,684.34 | $184,129.97 |
328 | 2051/10 | $596.14 | $610.70 | $0.00 | $427.50 | $50.00 | $1,684.34 | $183,533.82 |
329 | 2051/11 | $598.12 | $608.72 | $0.00 | $427.50 | $50.00 | $1,684.34 | $182,935.71 |
330 | 2051/12 | $600.10 | $606.74 | $0.00 | $427.50 | $50.00 | $1,684.34 | $182,335.60 |
331 | 2052/01 | $602.09 | $604.75 | $0.00 | $427.50 | $50.00 | $1,684.34 | $181,733.51 |
332 | 2052/02 | $604.09 | $602.75 | $0.00 | $427.50 | $50.00 | $1,684.34 | $181,129.42 |
333 | 2052/03 | $606.09 | $600.75 | $0.00 | $427.50 | $50.00 | $1,684.34 | $180,523.32 |
334 | 2052/04 | $608.10 | $598.74 | $0.00 | $427.50 | $50.00 | $1,684.34 | $179,915.22 |
335 | 2052/05 | $610.12 | $596.72 | $0.00 | $427.50 | $50.00 | $1,684.34 | $179,305.10 |
336 | 2052/06 | $612.15 | $594.70 | $0.00 | $427.50 | $50.00 | $1,684.34 | $178,692.95 |
337 | 2052/07 | $614.18 | $592.66 | $0.00 | $427.50 | $50.00 | $1,684.34 | $178,078.78 |
338 | 2052/08 | $616.21 | $590.63 | $0.00 | $427.50 | $50.00 | $1,684.34 | $177,462.56 |
339 | 2052/09 | $618.26 | $588.58 | $0.00 | $427.50 | $50.00 | $1,684.34 | $176,844.31 |
340 | 2052/10 | $620.31 | $586.53 | $0.00 | $427.50 | $50.00 | $1,684.34 | $176,224.00 |
341 | 2052/11 | $622.36 | $584.48 | $0.00 | $427.50 | $50.00 | $1,684.34 | $175,601.64 |
342 | 2052/12 | $624.43 | $582.41 | $0.00 | $427.50 | $50.00 | $1,684.34 | $174,977.21 |
343 | 2053/01 | $626.50 | $580.34 | $0.00 | $427.50 | $50.00 | $1,684.34 | $174,350.71 |
344 | 2053/02 | $628.58 | $578.26 | $0.00 | $427.50 | $50.00 | $1,684.34 | $173,722.13 |
345 | 2053/03 | $630.66 | $576.18 | $0.00 | $427.50 | $50.00 | $1,684.34 | $173,091.47 |
346 | 2053/04 | $632.75 | $574.09 | $0.00 | $427.50 | $50.00 | $1,684.34 | $172,458.72 |
347 | 2053/05 | $634.85 | $571.99 | $0.00 | $427.50 | $50.00 | $1,684.34 | $171,823.86 |
348 | 2053/06 | $636.96 | $569.88 | $0.00 | $427.50 | $50.00 | $1,684.34 | $171,186.91 |
349 | 2053/07 | $639.07 | $567.77 | $0.00 | $427.50 | $50.00 | $1,684.34 | $170,547.84 |
350 | 2053/08 | $641.19 | $565.65 | $0.00 | $427.50 | $50.00 | $1,684.34 | $169,906.65 |
351 | 2053/09 | $643.32 | $563.52 | $0.00 | $427.50 | $50.00 | $1,684.34 | $169,263.33 |
352 | 2053/10 | $645.45 | $561.39 | $0.00 | $427.50 | $50.00 | $1,684.34 | $168,617.88 |
353 | 2053/11 | $647.59 | $559.25 | $0.00 | $427.50 | $50.00 | $1,684.34 | $167,970.29 |
354 | 2053/12 | $649.74 | $557.10 | $0.00 | $427.50 | $50.00 | $1,684.34 | $167,320.55 |
355 | 2054/01 | $651.89 | $554.95 | $0.00 | $427.50 | $50.00 | $1,684.34 | $166,668.66 |
356 | 2054/02 | $654.06 | $552.78 | $0.00 | $427.50 | $50.00 | $1,684.34 | $166,014.60 |
357 | 2054/03 | $656.23 | $550.62 | $0.00 | $427.50 | $50.00 | $1,684.34 | $165,358.38 |
358 | 2054/04 | $658.40 | $548.44 | $0.00 | $427.50 | $50.00 | $1,684.34 | $164,699.97 |
359 | 2054/05 | $660.59 | $546.25 | $0.00 | $427.50 | $50.00 | $1,684.34 | $164,039.39 |
360 | 2054/06 | $662.78 | $544.06 | $0.00 | $427.50 | $50.00 | $1,684.34 | $163,376.61 |
361 | 2054/07 | $664.97 | $541.87 | $0.00 | $427.50 | $50.00 | $1,684.34 | $162,711.64 |
362 | 2054/08 | $667.18 | $539.66 | $0.00 | $427.50 | $50.00 | $1,684.34 | $162,044.46 |
363 | 2054/09 | $669.39 | $537.45 | $0.00 | $427.50 | $50.00 | $1,684.34 | $161,375.06 |
364 | 2054/10 | $671.61 | $535.23 | $0.00 | $427.50 | $50.00 | $1,684.34 | $160,703.45 |
365 | 2054/11 | $673.84 | $533.00 | $0.00 | $427.50 | $50.00 | $1,684.34 | $160,029.61 |
366 | 2054/12 | $676.08 | $530.76 | $0.00 | $427.50 | $50.00 | $1,684.34 | $159,353.54 |
367 | 2055/01 | $678.32 | $528.52 | $0.00 | $427.50 | $50.00 | $1,684.34 | $158,675.22 |
368 | 2055/02 | $680.57 | $526.27 | $0.00 | $427.50 | $50.00 | $1,684.34 | $157,994.65 |
369 | 2055/03 | $682.82 | $524.02 | $0.00 | $427.50 | $50.00 | $1,684.34 | $157,311.83 |
370 | 2055/04 | $685.09 | $521.75 | $0.00 | $427.50 | $50.00 | $1,684.34 | $156,626.74 |
371 | 2055/05 | $687.36 | $519.48 | $0.00 | $427.50 | $50.00 | $1,684.34 | $155,939.37 |
372 | 2055/06 | $689.64 | $517.20 | $0.00 | $427.50 | $50.00 | $1,684.34 | $155,249.73 |
373 | 2055/07 | $691.93 | $514.91 | $0.00 | $427.50 | $50.00 | $1,684.34 | $154,557.80 |
374 | 2055/08 | $694.22 | $512.62 | $0.00 | $427.50 | $50.00 | $1,684.34 | $153,863.58 |
375 | 2055/09 | $696.53 | $510.31 | $0.00 | $427.50 | $50.00 | $1,684.34 | $153,167.05 |
376 | 2055/10 | $698.84 | $508.00 | $0.00 | $427.50 | $50.00 | $1,684.34 | $152,468.22 |
377 | 2055/11 | $701.15 | $505.69 | $0.00 | $427.50 | $50.00 | $1,684.34 | $151,767.06 |
378 | 2055/12 | $703.48 | $503.36 | $0.00 | $427.50 | $50.00 | $1,684.34 | $151,063.58 |
379 | 2056/01 | $705.81 | $501.03 | $0.00 | $427.50 | $50.00 | $1,684.34 | $150,357.77 |
380 | 2056/02 | $708.15 | $498.69 | $0.00 | $427.50 | $50.00 | $1,684.34 | $149,649.62 |
381 | 2056/03 | $710.50 | $496.34 | $0.00 | $427.50 | $50.00 | $1,684.34 | $148,939.12 |
382 | 2056/04 | $712.86 | $493.98 | $0.00 | $427.50 | $50.00 | $1,684.34 | $148,226.26 |
383 | 2056/05 | $715.22 | $491.62 | $0.00 | $427.50 | $50.00 | $1,684.34 | $147,511.03 |
384 | 2056/06 | $717.60 | $489.24 | $0.00 | $427.50 | $50.00 | $1,684.34 | $146,793.44 |
385 | 2056/07 | $719.98 | $486.86 | $0.00 | $427.50 | $50.00 | $1,684.34 | $146,073.46 |
386 | 2056/08 | $722.36 | $484.48 | $0.00 | $427.50 | $50.00 | $1,684.34 | $145,351.10 |
387 | 2056/09 | $724.76 | $482.08 | $0.00 | $427.50 | $50.00 | $1,684.34 | $144,626.34 |
388 | 2056/10 | $727.16 | $479.68 | $0.00 | $427.50 | $50.00 | $1,684.34 | $143,899.18 |
389 | 2056/11 | $729.57 | $477.27 | $0.00 | $427.50 | $50.00 | $1,684.34 | $143,169.60 |
390 | 2056/12 | $731.99 | $474.85 | $0.00 | $427.50 | $50.00 | $1,684.34 | $142,437.61 |
391 | 2057/01 | $734.42 | $472.42 | $0.00 | $427.50 | $50.00 | $1,684.34 | $141,703.19 |
392 | 2057/02 | $736.86 | $469.98 | $0.00 | $427.50 | $50.00 | $1,684.34 | $140,966.33 |
393 | 2057/03 | $739.30 | $467.54 | $0.00 | $427.50 | $50.00 | $1,684.34 | $140,227.03 |
394 | 2057/04 | $741.75 | $465.09 | $0.00 | $427.50 | $50.00 | $1,684.34 | $139,485.27 |
395 | 2057/05 | $744.21 | $462.63 | $0.00 | $427.50 | $50.00 | $1,684.34 | $138,741.06 |
396 | 2057/06 | $746.68 | $460.16 | $0.00 | $427.50 | $50.00 | $1,684.34 | $137,994.38 |
397 | 2057/07 | $749.16 | $457.68 | $0.00 | $427.50 | $50.00 | $1,684.34 | $137,245.22 |
398 | 2057/08 | $751.64 | $455.20 | $0.00 | $427.50 | $50.00 | $1,684.34 | $136,493.57 |
399 | 2057/09 | $754.14 | $452.70 | $0.00 | $427.50 | $50.00 | $1,684.34 | $135,739.44 |
400 | 2057/10 | $756.64 | $450.20 | $0.00 | $427.50 | $50.00 | $1,684.34 | $134,982.80 |
401 | 2057/11 | $759.15 | $447.69 | $0.00 | $427.50 | $50.00 | $1,684.34 | $134,223.65 |
402 | 2057/12 | $761.67 | $445.18 | $0.00 | $427.50 | $50.00 | $1,684.34 | $133,461.99 |
403 | 2058/01 | $764.19 | $442.65 | $0.00 | $427.50 | $50.00 | $1,684.34 | $132,697.80 |
404 | 2058/02 | $766.73 | $440.11 | $0.00 | $427.50 | $50.00 | $1,684.34 | $131,931.07 |
405 | 2058/03 | $769.27 | $437.57 | $0.00 | $427.50 | $50.00 | $1,684.34 | $131,161.80 |
406 | 2058/04 | $771.82 | $435.02 | $0.00 | $427.50 | $50.00 | $1,684.34 | $130,389.98 |
407 | 2058/05 | $774.38 | $432.46 | $0.00 | $427.50 | $50.00 | $1,684.34 | $129,615.60 |
408 | 2058/06 | $776.95 | $429.89 | $0.00 | $427.50 | $50.00 | $1,684.34 | $128,838.65 |
409 | 2058/07 | $779.53 | $427.31 | $0.00 | $427.50 | $50.00 | $1,684.34 | $128,059.13 |
410 | 2058/08 | $782.11 | $424.73 | $0.00 | $427.50 | $50.00 | $1,684.34 | $127,277.02 |
411 | 2058/09 | $784.70 | $422.14 | $0.00 | $427.50 | $50.00 | $1,684.34 | $126,492.31 |
412 | 2058/10 | $787.31 | $419.53 | $0.00 | $427.50 | $50.00 | $1,684.34 | $125,705.00 |
413 | 2058/11 | $789.92 | $416.92 | $0.00 | $427.50 | $50.00 | $1,684.34 | $124,915.08 |
414 | 2058/12 | $792.54 | $414.30 | $0.00 | $427.50 | $50.00 | $1,684.34 | $124,122.55 |
415 | 2059/01 | $795.17 | $411.67 | $0.00 | $427.50 | $50.00 | $1,684.34 | $123,327.38 |
416 | 2059/02 | $797.80 | $409.04 | $0.00 | $427.50 | $50.00 | $1,684.34 | $122,529.57 |
417 | 2059/03 | $800.45 | $406.39 | $0.00 | $427.50 | $50.00 | $1,684.34 | $121,729.12 |
418 | 2059/04 | $803.11 | $403.73 | $0.00 | $427.50 | $50.00 | $1,684.34 | $120,926.02 |
419 | 2059/05 | $805.77 | $401.07 | $0.00 | $427.50 | $50.00 | $1,684.34 | $120,120.25 |
420 | 2059/06 | $808.44 | $398.40 | $0.00 | $427.50 | $50.00 | $1,684.34 | $119,311.81 |
421 | 2059/07 | $811.12 | $395.72 | $0.00 | $427.50 | $50.00 | $1,684.34 | $118,500.68 |
422 | 2059/08 | $813.81 | $393.03 | $0.00 | $427.50 | $50.00 | $1,684.34 | $117,686.87 |
423 | 2059/09 | $816.51 | $390.33 | $0.00 | $427.50 | $50.00 | $1,684.34 | $116,870.36 |
424 | 2059/10 | $819.22 | $387.62 | $0.00 | $427.50 | $50.00 | $1,684.34 | $116,051.14 |
425 | 2059/11 | $821.94 | $384.90 | $0.00 | $427.50 | $50.00 | $1,684.34 | $115,229.20 |
426 | 2059/12 | $824.66 | $382.18 | $0.00 | $427.50 | $50.00 | $1,684.34 | $114,404.54 |
427 | 2060/01 | $827.40 | $379.44 | $0.00 | $427.50 | $50.00 | $1,684.34 | $113,577.14 |
428 | 2060/02 | $830.14 | $376.70 | $0.00 | $427.50 | $50.00 | $1,684.34 | $112,747.00 |
429 | 2060/03 | $832.90 | $373.94 | $0.00 | $427.50 | $50.00 | $1,684.34 | $111,914.10 |
430 | 2060/04 | $835.66 | $371.18 | $0.00 | $427.50 | $50.00 | $1,684.34 | $111,078.44 |
431 | 2060/05 | $838.43 | $368.41 | $0.00 | $427.50 | $50.00 | $1,684.34 | $110,240.01 |
432 | 2060/06 | $841.21 | $365.63 | $0.00 | $427.50 | $50.00 | $1,684.34 | $109,398.80 |
433 | 2060/07 | $844.00 | $362.84 | $0.00 | $427.50 | $50.00 | $1,684.34 | $108,554.80 |
434 | 2060/08 | $846.80 | $360.04 | $0.00 | $427.50 | $50.00 | $1,684.34 | $107,708.00 |
435 | 2060/09 | $849.61 | $357.23 | $0.00 | $427.50 | $50.00 | $1,684.34 | $106,858.39 |
436 | 2060/10 | $852.43 | $354.41 | $0.00 | $427.50 | $50.00 | $1,684.34 | $106,005.96 |
437 | 2060/11 | $855.25 | $351.59 | $0.00 | $427.50 | $50.00 | $1,684.34 | $105,150.71 |
438 | 2060/12 | $858.09 | $348.75 | $0.00 | $427.50 | $50.00 | $1,684.34 | $104,292.62 |
439 | 2061/01 | $860.94 | $345.90 | $0.00 | $427.50 | $50.00 | $1,684.34 | $103,431.68 |
440 | 2061/02 | $863.79 | $343.05 | $0.00 | $427.50 | $50.00 | $1,684.34 | $102,567.89 |
441 | 2061/03 | $866.66 | $340.18 | $0.00 | $427.50 | $50.00 | $1,684.34 | $101,701.24 |
442 | 2061/04 | $869.53 | $337.31 | $0.00 | $427.50 | $50.00 | $1,684.34 | $100,831.70 |
443 | 2061/05 | $872.42 | $334.43 | $0.00 | $427.50 | $50.00 | $1,684.34 | $99,959.29 |
444 | 2061/06 | $875.31 | $331.53 | $0.00 | $427.50 | $50.00 | $1,684.34 | $99,083.98 |
445 | 2061/07 | $878.21 | $328.63 | $0.00 | $427.50 | $50.00 | $1,684.34 | $98,205.77 |
446 | 2061/08 | $881.12 | $325.72 | $0.00 | $427.50 | $50.00 | $1,684.34 | $97,324.64 |
447 | 2061/09 | $884.05 | $322.79 | $0.00 | $427.50 | $50.00 | $1,684.34 | $96,440.60 |
448 | 2061/10 | $886.98 | $319.86 | $0.00 | $427.50 | $50.00 | $1,684.34 | $95,553.62 |
449 | 2061/11 | $889.92 | $316.92 | $0.00 | $427.50 | $50.00 | $1,684.34 | $94,663.70 |
450 | 2061/12 | $892.87 | $313.97 | $0.00 | $427.50 | $50.00 | $1,684.34 | $93,770.83 |
451 | 2062/01 | $895.83 | $311.01 | $0.00 | $427.50 | $50.00 | $1,684.34 | $92,874.99 |
452 | 2062/02 | $898.80 | $308.04 | $0.00 | $427.50 | $50.00 | $1,684.34 | $91,976.19 |
453 | 2062/03 | $901.79 | $305.05 | $0.00 | $427.50 | $50.00 | $1,684.34 | $91,074.40 |
454 | 2062/04 | $904.78 | $302.06 | $0.00 | $427.50 | $50.00 | $1,684.34 | $90,169.62 |
455 | 2062/05 | $907.78 | $299.06 | $0.00 | $427.50 | $50.00 | $1,684.34 | $89,261.85 |
456 | 2062/06 | $910.79 | $296.05 | $0.00 | $427.50 | $50.00 | $1,684.34 | $88,351.06 |
457 | 2062/07 | $913.81 | $293.03 | $0.00 | $427.50 | $50.00 | $1,684.34 | $87,437.25 |
458 | 2062/08 | $916.84 | $290.00 | $0.00 | $427.50 | $50.00 | $1,684.34 | $86,520.41 |
459 | 2062/09 | $919.88 | $286.96 | $0.00 | $427.50 | $50.00 | $1,684.34 | $85,600.53 |
460 | 2062/10 | $922.93 | $283.91 | $0.00 | $427.50 | $50.00 | $1,684.34 | $84,677.60 |
461 | 2062/11 | $925.99 | $280.85 | $0.00 | $427.50 | $50.00 | $1,684.34 | $83,751.60 |
462 | 2062/12 | $929.06 | $277.78 | $0.00 | $427.50 | $50.00 | $1,684.34 | $82,822.54 |
463 | 2063/01 | $932.15 | $274.69 | $0.00 | $427.50 | $50.00 | $1,684.34 | $81,890.39 |
464 | 2063/02 | $935.24 | $271.60 | $0.00 | $427.50 | $50.00 | $1,684.34 | $80,955.16 |
465 | 2063/03 | $938.34 | $268.50 | $0.00 | $427.50 | $50.00 | $1,684.34 | $80,016.82 |
466 | 2063/04 | $941.45 | $265.39 | $0.00 | $427.50 | $50.00 | $1,684.34 | $79,075.37 |
467 | 2063/05 | $944.57 | $262.27 | $0.00 | $427.50 | $50.00 | $1,684.34 | $78,130.79 |
468 | 2063/06 | $947.71 | $259.13 | $0.00 | $427.50 | $50.00 | $1,684.34 | $77,183.09 |
469 | 2063/07 | $950.85 | $255.99 | $0.00 | $427.50 | $50.00 | $1,684.34 | $76,232.24 |
470 | 2063/08 | $954.00 | $252.84 | $0.00 | $427.50 | $50.00 | $1,684.34 | $75,278.23 |
471 | 2063/09 | $957.17 | $249.67 | $0.00 | $427.50 | $50.00 | $1,684.34 | $74,321.07 |
472 | 2063/10 | $960.34 | $246.50 | $0.00 | $427.50 | $50.00 | $1,684.34 | $73,360.72 |
473 | 2063/11 | $963.53 | $243.31 | $0.00 | $427.50 | $50.00 | $1,684.34 | $72,397.20 |
474 | 2063/12 | $966.72 | $240.12 | $0.00 | $427.50 | $50.00 | $1,684.34 | $71,430.47 |
475 | 2064/01 | $969.93 | $236.91 | $0.00 | $427.50 | $50.00 | $1,684.34 | $70,460.54 |
476 | 2064/02 | $973.15 | $233.69 | $0.00 | $427.50 | $50.00 | $1,684.34 | $69,487.40 |
477 | 2064/03 | $976.37 | $230.47 | $0.00 | $427.50 | $50.00 | $1,684.34 | $68,511.02 |
478 | 2064/04 | $979.61 | $227.23 | $0.00 | $427.50 | $50.00 | $1,684.34 | $67,531.41 |
479 | 2064/05 | $982.86 | $223.98 | $0.00 | $427.50 | $50.00 | $1,684.34 | $66,548.55 |
480 | 2064/06 | $986.12 | $220.72 | $0.00 | $427.50 | $50.00 | $1,684.34 | $65,562.43 |
481 | 2064/07 | $989.39 | $217.45 | $0.00 | $427.50 | $50.00 | $1,684.34 | $64,573.04 |
482 | 2064/08 | $992.67 | $214.17 | $0.00 | $427.50 | $50.00 | $1,684.34 | $63,580.36 |
483 | 2064/09 | $995.97 | $210.87 | $0.00 | $427.50 | $50.00 | $1,684.34 | $62,584.40 |
484 | 2064/10 | $999.27 | $207.57 | $0.00 | $427.50 | $50.00 | $1,684.34 | $61,585.13 |
485 | 2064/11 | $1,002.58 | $204.26 | $0.00 | $427.50 | $50.00 | $1,684.34 | $60,582.55 |
486 | 2064/12 | $1,005.91 | $200.93 | $0.00 | $427.50 | $50.00 | $1,684.34 | $59,576.64 |
487 | 2065/01 | $1,009.24 | $197.60 | $0.00 | $427.50 | $50.00 | $1,684.34 | $58,567.40 |
488 | 2065/02 | $1,012.59 | $194.25 | $0.00 | $427.50 | $50.00 | $1,684.34 | $57,554.80 |
489 | 2065/03 | $1,015.95 | $190.89 | $0.00 | $427.50 | $50.00 | $1,684.34 | $56,538.85 |
490 | 2065/04 | $1,019.32 | $187.52 | $0.00 | $427.50 | $50.00 | $1,684.34 | $55,519.53 |
491 | 2065/05 | $1,022.70 | $184.14 | $0.00 | $427.50 | $50.00 | $1,684.34 | $54,496.83 |
492 | 2065/06 | $1,026.09 | $180.75 | $0.00 | $427.50 | $50.00 | $1,684.34 | $53,470.74 |
493 | 2065/07 | $1,029.50 | $177.34 | $0.00 | $427.50 | $50.00 | $1,684.34 | $52,441.25 |
494 | 2065/08 | $1,032.91 | $173.93 | $0.00 | $427.50 | $50.00 | $1,684.34 | $51,408.33 |
495 | 2065/09 | $1,036.34 | $170.50 | $0.00 | $427.50 | $50.00 | $1,684.34 | $50,372.00 |
496 | 2065/10 | $1,039.77 | $167.07 | $0.00 | $427.50 | $50.00 | $1,684.34 | $49,332.23 |
497 | 2065/11 | $1,043.22 | $163.62 | $0.00 | $427.50 | $50.00 | $1,684.34 | $48,289.00 |
498 | 2065/12 | $1,046.68 | $160.16 | $0.00 | $427.50 | $50.00 | $1,684.34 | $47,242.32 |
499 | 2066/01 | $1,050.15 | $156.69 | $0.00 | $427.50 | $50.00 | $1,684.34 | $46,192.17 |
500 | 2066/02 | $1,053.64 | $153.20 | $0.00 | $427.50 | $50.00 | $1,684.34 | $45,138.53 |
501 | 2066/03 | $1,057.13 | $149.71 | $0.00 | $427.50 | $50.00 | $1,684.34 | $44,081.40 |
502 | 2066/04 | $1,060.64 | $146.20 | $0.00 | $427.50 | $50.00 | $1,684.34 | $43,020.76 |
503 | 2066/05 | $1,064.15 | $142.69 | $0.00 | $427.50 | $50.00 | $1,684.34 | $41,956.61 |
504 | 2066/06 | $1,067.68 | $139.16 | $0.00 | $427.50 | $50.00 | $1,684.34 | $40,888.93 |
505 | 2066/07 | $1,071.23 | $135.61 | $0.00 | $427.50 | $50.00 | $1,684.34 | $39,817.70 |
506 | 2066/08 | $1,074.78 | $132.06 | $0.00 | $427.50 | $50.00 | $1,684.34 | $38,742.92 |
507 | 2066/09 | $1,078.34 | $128.50 | $0.00 | $427.50 | $50.00 | $1,684.34 | $37,664.58 |
508 | 2066/10 | $1,081.92 | $124.92 | $0.00 | $427.50 | $50.00 | $1,684.34 | $36,582.66 |
509 | 2066/11 | $1,085.51 | $121.33 | $0.00 | $427.50 | $50.00 | $1,684.34 | $35,497.15 |
510 | 2066/12 | $1,089.11 | $117.73 | $0.00 | $427.50 | $50.00 | $1,684.34 | $34,408.04 |
511 | 2067/01 | $1,092.72 | $114.12 | $0.00 | $427.50 | $50.00 | $1,684.34 | $33,315.32 |
512 | 2067/02 | $1,096.34 | $110.50 | $0.00 | $427.50 | $50.00 | $1,684.34 | $32,218.98 |
513 | 2067/03 | $1,099.98 | $106.86 | $0.00 | $427.50 | $50.00 | $1,684.34 | $31,119.00 |
514 | 2067/04 | $1,103.63 | $103.21 | $0.00 | $427.50 | $50.00 | $1,684.34 | $30,015.37 |
515 | 2067/05 | $1,107.29 | $99.55 | $0.00 | $427.50 | $50.00 | $1,684.34 | $28,908.08 |
516 | 2067/06 | $1,110.96 | $95.88 | $0.00 | $427.50 | $50.00 | $1,684.34 | $27,797.12 |
517 | 2067/07 | $1,114.65 | $92.19 | $0.00 | $427.50 | $50.00 | $1,684.34 | $26,682.47 |
518 | 2067/08 | $1,118.34 | $88.50 | $0.00 | $427.50 | $50.00 | $1,684.34 | $25,564.13 |
519 | 2067/09 | $1,122.05 | $84.79 | $0.00 | $427.50 | $50.00 | $1,684.34 | $24,442.08 |
520 | 2067/10 | $1,125.77 | $81.07 | $0.00 | $427.50 | $50.00 | $1,684.34 | $23,316.30 |
521 | 2067/11 | $1,129.51 | $77.33 | $0.00 | $427.50 | $50.00 | $1,684.34 | $22,186.79 |
522 | 2067/12 | $1,133.25 | $73.59 | $0.00 | $427.50 | $50.00 | $1,684.34 | $21,053.54 |
523 | 2068/01 | $1,137.01 | $69.83 | $0.00 | $427.50 | $50.00 | $1,684.34 | $19,916.53 |
524 | 2068/02 | $1,140.78 | $66.06 | $0.00 | $427.50 | $50.00 | $1,684.34 | $18,775.74 |
525 | 2068/03 | $1,144.57 | $62.27 | $0.00 | $427.50 | $50.00 | $1,684.34 | $17,631.18 |
526 | 2068/04 | $1,148.36 | $58.48 | $0.00 | $427.50 | $50.00 | $1,684.34 | $16,482.81 |
527 | 2068/05 | $1,152.17 | $54.67 | $0.00 | $427.50 | $50.00 | $1,684.34 | $15,330.64 |
528 | 2068/06 | $1,155.99 | $50.85 | $0.00 | $427.50 | $50.00 | $1,684.34 | $14,174.65 |
529 | 2068/07 | $1,159.83 | $47.01 | $0.00 | $427.50 | $50.00 | $1,684.34 | $13,014.82 |
530 | 2068/08 | $1,163.67 | $43.17 | $0.00 | $427.50 | $50.00 | $1,684.34 | $11,851.14 |
531 | 2068/09 | $1,167.53 | $39.31 | $0.00 | $427.50 | $50.00 | $1,684.34 | $10,683.61 |
532 | 2068/10 | $1,171.41 | $35.43 | $0.00 | $427.50 | $50.00 | $1,684.34 | $9,512.20 |
533 | 2068/11 | $1,175.29 | $31.55 | $0.00 | $427.50 | $50.00 | $1,684.34 | $8,336.91 |
534 | 2068/12 | $1,179.19 | $27.65 | $0.00 | $427.50 | $50.00 | $1,684.34 | $7,157.72 |
535 | 2069/01 | $1,183.10 | $23.74 | $0.00 | $427.50 | $50.00 | $1,684.34 | $5,974.62 |
536 | 2069/02 | $1,187.02 | $19.82 | $0.00 | $427.50 | $50.00 | $1,684.34 | $4,787.60 |
537 | 2069/03 | $1,190.96 | $15.88 | $0.00 | $427.50 | $50.00 | $1,684.34 | $3,596.64 |
538 | 2069/04 | $1,194.91 | $11.93 | $0.00 | $427.50 | $50.00 | $1,684.34 | $2,401.73 |
539 | 2069/05 | $1,198.87 | $7.97 | $0.00 | $427.50 | $50.00 | $1,684.34 | $1,202.85 |
540 | 2069/06 | $1,202.85 | $3.99 | $0.00 | $427.50 | $50.00 | $1,684.34 | $0.00 |
Totals | $303,000.00 | $348,693.75 | $0.00 | $230,850.00 | $27,000.00 | $909,543.75 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.