Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Based on your input, to maintain a 35-year mortgage of $1,000.00 at 5% interest rate for a $51,000.00 home, you need to have a monthly payment of $63,835.05. You will make a total of 420 payments and you will pay off your mortgage on 2059/06. Consult with a Mortgage Specialist
You can save $193.63 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
---|---|---|---|---|---|---|
50 years | Monthly | $4.54 | 5% | 600 months | $52,724.83 | $1,724.83 |
50 years | Bi-Weekly | $2.27 | 5% | 512 months | $52,418.85 | $1,418.85 |
45 years | Monthly | $4.66 | 5% | 540 months | $52,516.48 | $1,516.48 |
45 years | Bi-Weekly | $2.33 | 5% | 461 months | $52,249.16 | $1,249.16 |
40 years | Monthly | $4.82 | 5% | 480 months | $52,314.54 | $1,314.54 |
40 years | Bi-Weekly | $2.41 | 5% | 409 months | $52,084.77 | $1,084.77 |
35 years | Monthly | $5.05 | 5% | 420 months | $52,119.69 | $1,119.69 |
35 years | Bi-Weekly | $2.53 | 5% | 358 months | $51,926.06 | $926.06 |
30 years | Monthly | $5.37 | 5% | 360 months | $51,932.56 | $932.56 |
30 years | Bi-Weekly | $2.69 | 5% | 307 months | $51,773.44 | $773.44 |
25 years | Monthly | $5.85 | 5% | 300 months | $51,753.77 | $753.77 |
25 years | Bi-Weekly | $2.93 | 5% | 256 months | $51,627.23 | $627.23 |
20 years | Monthly | $6.60 | 5% | 240 months | $51,583.89 | $583.89 |
20 years | Bi-Weekly | $3.30 | 5% | 205 months | $51,487.78 | $487.78 |
15 years | Monthly | $7.91 | 5% | 180 months | $51,423.43 | $423.43 |
15 years | Bi-Weekly | $3.96 | 5% | 154 months | $51,355.34 | $355.34 |
10 years | Monthly | $10.61 | 5% | 120 months | $51,272.79 | $272.79 |
10 years | Bi-Weekly | $5.31 | 5% | 103 months | $51,230.15 | $230.15 |
(Payment Amount does not include property tax, insurance, or PMI)
![](https://www.mymortgagecalculator.org/images/amortization_legend.jpg)
Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
---|---|---|---|---|---|---|---|---|
1 | 2024/07 | $0.88 | $4.17 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $999.12 |
2 | 2024/08 | $0.88 | $4.16 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $998.24 |
3 | 2024/09 | $0.89 | $4.16 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $997.35 |
4 | 2024/10 | $0.89 | $4.16 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $996.46 |
5 | 2024/11 | $0.89 | $4.15 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $995.56 |
6 | 2024/12 | $0.90 | $4.15 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $994.66 |
7 | 2025/01 | $0.90 | $4.14 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $993.76 |
8 | 2025/02 | $0.91 | $4.14 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $992.85 |
9 | 2025/03 | $0.91 | $4.14 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $991.94 |
10 | 2025/04 | $0.91 | $4.13 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $991.03 |
11 | 2025/05 | $0.92 | $4.13 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $990.11 |
12 | 2025/06 | $0.92 | $4.13 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $989.19 |
13 | 2025/07 | $0.93 | $4.12 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $988.27 |
14 | 2025/08 | $0.93 | $4.12 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $987.34 |
15 | 2025/09 | $0.93 | $4.11 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $986.40 |
16 | 2025/10 | $0.94 | $4.11 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $985.47 |
17 | 2025/11 | $0.94 | $4.11 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $984.53 |
18 | 2025/12 | $0.94 | $4.10 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $983.58 |
19 | 2026/01 | $0.95 | $4.10 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $982.63 |
20 | 2026/02 | $0.95 | $4.09 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $981.68 |
21 | 2026/03 | $0.96 | $4.09 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $980.72 |
22 | 2026/04 | $0.96 | $4.09 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $979.76 |
23 | 2026/05 | $0.96 | $4.08 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $978.80 |
24 | 2026/06 | $0.97 | $4.08 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $977.83 |
25 | 2026/07 | $0.97 | $4.07 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $976.86 |
26 | 2026/08 | $0.98 | $4.07 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $975.88 |
27 | 2026/09 | $0.98 | $4.07 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $974.90 |
28 | 2026/10 | $0.98 | $4.06 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $973.92 |
29 | 2026/11 | $0.99 | $4.06 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $972.93 |
30 | 2026/12 | $0.99 | $4.05 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $971.93 |
31 | 2027/01 | $1.00 | $4.05 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $970.94 |
32 | 2027/02 | $1.00 | $4.05 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $969.94 |
33 | 2027/03 | $1.01 | $4.04 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $968.93 |
34 | 2027/04 | $1.01 | $4.04 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $967.92 |
35 | 2027/05 | $1.01 | $4.03 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $966.91 |
36 | 2027/06 | $1.02 | $4.03 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $965.89 |
37 | 2027/07 | $1.02 | $4.02 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $964.87 |
38 | 2027/08 | $1.03 | $4.02 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $963.84 |
39 | 2027/09 | $1.03 | $4.02 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $962.81 |
40 | 2027/10 | $1.04 | $4.01 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $961.77 |
41 | 2027/11 | $1.04 | $4.01 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $960.73 |
42 | 2027/12 | $1.04 | $4.00 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $959.69 |
43 | 2028/01 | $1.05 | $4.00 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $958.64 |
44 | 2028/02 | $1.05 | $3.99 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $957.59 |
45 | 2028/03 | $1.06 | $3.99 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $956.53 |
46 | 2028/04 | $1.06 | $3.99 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $955.47 |
47 | 2028/05 | $1.07 | $3.98 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $954.41 |
48 | 2028/06 | $1.07 | $3.98 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $953.34 |
49 | 2028/07 | $1.07 | $3.97 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $952.26 |
50 | 2028/08 | $1.08 | $3.97 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $951.18 |
51 | 2028/09 | $1.08 | $3.96 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $950.10 |
52 | 2028/10 | $1.09 | $3.96 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $949.01 |
53 | 2028/11 | $1.09 | $3.95 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $947.92 |
54 | 2028/12 | $1.10 | $3.95 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $946.82 |
55 | 2029/01 | $1.10 | $3.95 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $945.72 |
56 | 2029/02 | $1.11 | $3.94 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $944.61 |
57 | 2029/03 | $1.11 | $3.94 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $943.50 |
58 | 2029/04 | $1.12 | $3.93 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $942.39 |
59 | 2029/05 | $1.12 | $3.93 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $941.27 |
60 | 2029/06 | $1.12 | $3.92 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $940.14 |
61 | 2029/07 | $1.13 | $3.92 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $939.01 |
62 | 2029/08 | $1.13 | $3.91 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $937.88 |
63 | 2029/09 | $1.14 | $3.91 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $936.74 |
64 | 2029/10 | $1.14 | $3.90 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $935.59 |
65 | 2029/11 | $1.15 | $3.90 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $934.44 |
66 | 2029/12 | $1.15 | $3.89 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $933.29 |
67 | 2030/01 | $1.16 | $3.89 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $932.13 |
68 | 2030/02 | $1.16 | $3.88 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $930.97 |
69 | 2030/03 | $1.17 | $3.88 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $929.80 |
70 | 2030/04 | $1.17 | $3.87 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $928.63 |
71 | 2030/05 | $1.18 | $3.87 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $927.45 |
72 | 2030/06 | $1.18 | $3.86 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $926.27 |
73 | 2030/07 | $1.19 | $3.86 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $925.08 |
74 | 2030/08 | $1.19 | $3.85 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $923.89 |
75 | 2030/09 | $1.20 | $3.85 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $922.69 |
76 | 2030/10 | $1.20 | $3.84 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $921.49 |
77 | 2030/11 | $1.21 | $3.84 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $920.28 |
78 | 2030/12 | $1.21 | $3.83 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $919.07 |
79 | 2031/01 | $1.22 | $3.83 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $917.85 |
80 | 2031/02 | $1.22 | $3.82 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $916.63 |
81 | 2031/03 | $1.23 | $3.82 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $915.40 |
82 | 2031/04 | $1.23 | $3.81 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $914.17 |
83 | 2031/05 | $1.24 | $3.81 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $912.93 |
84 | 2031/06 | $1.24 | $3.80 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $911.69 |
85 | 2031/07 | $1.25 | $3.80 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $910.44 |
86 | 2031/08 | $1.25 | $3.79 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $909.19 |
87 | 2031/09 | $1.26 | $3.79 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $907.93 |
88 | 2031/10 | $1.26 | $3.78 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $906.67 |
89 | 2031/11 | $1.27 | $3.78 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $905.40 |
90 | 2031/12 | $1.27 | $3.77 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $904.12 |
91 | 2032/01 | $1.28 | $3.77 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $902.84 |
92 | 2032/02 | $1.29 | $3.76 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $901.56 |
93 | 2032/03 | $1.29 | $3.76 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $900.27 |
94 | 2032/04 | $1.30 | $3.75 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $898.97 |
95 | 2032/05 | $1.30 | $3.75 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $897.67 |
96 | 2032/06 | $1.31 | $3.74 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $896.36 |
97 | 2032/07 | $1.31 | $3.73 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $895.05 |
98 | 2032/08 | $1.32 | $3.73 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $893.73 |
99 | 2032/09 | $1.32 | $3.72 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $892.41 |
100 | 2032/10 | $1.33 | $3.72 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $891.08 |
101 | 2032/11 | $1.33 | $3.71 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $889.75 |
102 | 2032/12 | $1.34 | $3.71 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $888.41 |
103 | 2033/01 | $1.35 | $3.70 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $887.06 |
104 | 2033/02 | $1.35 | $3.70 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $885.71 |
105 | 2033/03 | $1.36 | $3.69 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $884.36 |
106 | 2033/04 | $1.36 | $3.68 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $882.99 |
107 | 2033/05 | $1.37 | $3.68 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $881.63 |
108 | 2033/06 | $1.37 | $3.67 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $880.25 |
109 | 2033/07 | $1.38 | $3.67 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $878.87 |
110 | 2033/08 | $1.38 | $3.66 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $877.49 |
111 | 2033/09 | $1.39 | $3.66 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $876.10 |
112 | 2033/10 | $1.40 | $3.65 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $874.70 |
113 | 2033/11 | $1.40 | $3.64 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $873.30 |
114 | 2033/12 | $1.41 | $3.64 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $871.89 |
115 | 2034/01 | $1.41 | $3.63 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $870.48 |
116 | 2034/02 | $1.42 | $3.63 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $869.06 |
117 | 2034/03 | $1.43 | $3.62 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $867.63 |
118 | 2034/04 | $1.43 | $3.62 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $866.20 |
119 | 2034/05 | $1.44 | $3.61 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $864.76 |
120 | 2034/06 | $1.44 | $3.60 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $863.32 |
121 | 2034/07 | $1.45 | $3.60 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $861.87 |
122 | 2034/08 | $1.46 | $3.59 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $860.41 |
123 | 2034/09 | $1.46 | $3.59 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $858.95 |
124 | 2034/10 | $1.47 | $3.58 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $857.48 |
125 | 2034/11 | $1.47 | $3.57 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $856.01 |
126 | 2034/12 | $1.48 | $3.57 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $854.53 |
127 | 2035/01 | $1.49 | $3.56 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $853.04 |
128 | 2035/02 | $1.49 | $3.55 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $851.55 |
129 | 2035/03 | $1.50 | $3.55 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $850.05 |
130 | 2035/04 | $1.50 | $3.54 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $848.55 |
131 | 2035/05 | $1.51 | $3.54 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $847.04 |
132 | 2035/06 | $1.52 | $3.53 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $845.52 |
133 | 2035/07 | $1.52 | $3.52 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $843.99 |
134 | 2035/08 | $1.53 | $3.52 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $842.46 |
135 | 2035/09 | $1.54 | $3.51 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $840.93 |
136 | 2035/10 | $1.54 | $3.50 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $839.38 |
137 | 2035/11 | $1.55 | $3.50 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $837.83 |
138 | 2035/12 | $1.56 | $3.49 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $836.28 |
139 | 2036/01 | $1.56 | $3.48 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $834.72 |
140 | 2036/02 | $1.57 | $3.48 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $833.15 |
141 | 2036/03 | $1.58 | $3.47 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $831.57 |
142 | 2036/04 | $1.58 | $3.46 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $829.99 |
143 | 2036/05 | $1.59 | $3.46 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $828.40 |
144 | 2036/06 | $1.60 | $3.45 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $826.81 |
145 | 2036/07 | $1.60 | $3.45 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $825.20 |
146 | 2036/08 | $1.61 | $3.44 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $823.60 |
147 | 2036/09 | $1.62 | $3.43 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $821.98 |
148 | 2036/10 | $1.62 | $3.42 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $820.36 |
149 | 2036/11 | $1.63 | $3.42 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $818.73 |
150 | 2036/12 | $1.64 | $3.41 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $817.09 |
151 | 2037/01 | $1.64 | $3.40 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $815.45 |
152 | 2037/02 | $1.65 | $3.40 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $813.80 |
153 | 2037/03 | $1.66 | $3.39 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $812.15 |
154 | 2037/04 | $1.66 | $3.38 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $810.48 |
155 | 2037/05 | $1.67 | $3.38 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $808.81 |
156 | 2037/06 | $1.68 | $3.37 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $807.14 |
157 | 2037/07 | $1.68 | $3.36 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $805.45 |
158 | 2037/08 | $1.69 | $3.36 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $803.76 |
159 | 2037/09 | $1.70 | $3.35 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $802.07 |
160 | 2037/10 | $1.70 | $3.34 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $800.36 |
161 | 2037/11 | $1.71 | $3.33 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $798.65 |
162 | 2037/12 | $1.72 | $3.33 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $796.93 |
163 | 2038/01 | $1.73 | $3.32 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $795.20 |
164 | 2038/02 | $1.73 | $3.31 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $793.47 |
165 | 2038/03 | $1.74 | $3.31 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $791.73 |
166 | 2038/04 | $1.75 | $3.30 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $789.98 |
167 | 2038/05 | $1.76 | $3.29 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $788.23 |
168 | 2038/06 | $1.76 | $3.28 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $786.46 |
169 | 2038/07 | $1.77 | $3.28 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $784.69 |
170 | 2038/08 | $1.78 | $3.27 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $782.92 |
171 | 2038/09 | $1.78 | $3.26 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $781.13 |
172 | 2038/10 | $1.79 | $3.25 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $779.34 |
173 | 2038/11 | $1.80 | $3.25 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $777.54 |
174 | 2038/12 | $1.81 | $3.24 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $775.73 |
175 | 2039/01 | $1.81 | $3.23 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $773.92 |
176 | 2039/02 | $1.82 | $3.22 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $772.09 |
177 | 2039/03 | $1.83 | $3.22 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $770.26 |
178 | 2039/04 | $1.84 | $3.21 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $768.43 |
179 | 2039/05 | $1.85 | $3.20 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $766.58 |
180 | 2039/06 | $1.85 | $3.19 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $764.73 |
181 | 2039/07 | $1.86 | $3.19 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $762.87 |
182 | 2039/08 | $1.87 | $3.18 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $761.00 |
183 | 2039/09 | $1.88 | $3.17 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $759.12 |
184 | 2039/10 | $1.88 | $3.16 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $757.24 |
185 | 2039/11 | $1.89 | $3.16 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $755.35 |
186 | 2039/12 | $1.90 | $3.15 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $753.45 |
187 | 2040/01 | $1.91 | $3.14 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $751.54 |
188 | 2040/02 | $1.92 | $3.13 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $749.63 |
189 | 2040/03 | $1.92 | $3.12 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $747.70 |
190 | 2040/04 | $1.93 | $3.12 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $745.77 |
191 | 2040/05 | $1.94 | $3.11 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $743.83 |
192 | 2040/06 | $1.95 | $3.10 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $741.88 |
193 | 2040/07 | $1.96 | $3.09 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $739.93 |
194 | 2040/08 | $1.96 | $3.08 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $737.97 |
195 | 2040/09 | $1.97 | $3.07 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $735.99 |
196 | 2040/10 | $1.98 | $3.07 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $734.01 |
197 | 2040/11 | $1.99 | $3.06 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $732.02 |
198 | 2040/12 | $2.00 | $3.05 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $730.03 |
199 | 2041/01 | $2.01 | $3.04 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $728.02 |
200 | 2041/02 | $2.01 | $3.03 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $726.01 |
201 | 2041/03 | $2.02 | $3.03 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $723.99 |
202 | 2041/04 | $2.03 | $3.02 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $721.96 |
203 | 2041/05 | $2.04 | $3.01 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $719.92 |
204 | 2041/06 | $2.05 | $3.00 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $717.87 |
205 | 2041/07 | $2.06 | $2.99 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $715.82 |
206 | 2041/08 | $2.06 | $2.98 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $713.75 |
207 | 2041/09 | $2.07 | $2.97 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $711.68 |
208 | 2041/10 | $2.08 | $2.97 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $709.60 |
209 | 2041/11 | $2.09 | $2.96 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $707.51 |
210 | 2041/12 | $2.10 | $2.95 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $705.41 |
211 | 2042/01 | $2.11 | $2.94 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $703.30 |
212 | 2042/02 | $2.12 | $2.93 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $701.18 |
213 | 2042/03 | $2.13 | $2.92 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $699.06 |
214 | 2042/04 | $2.13 | $2.91 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $696.92 |
215 | 2042/05 | $2.14 | $2.90 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $694.78 |
216 | 2042/06 | $2.15 | $2.89 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $692.63 |
217 | 2042/07 | $2.16 | $2.89 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $690.47 |
218 | 2042/08 | $2.17 | $2.88 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $688.30 |
219 | 2042/09 | $2.18 | $2.87 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $686.12 |
220 | 2042/10 | $2.19 | $2.86 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $683.93 |
221 | 2042/11 | $2.20 | $2.85 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $681.73 |
222 | 2042/12 | $2.21 | $2.84 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $679.53 |
223 | 2043/01 | $2.22 | $2.83 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $677.31 |
224 | 2043/02 | $2.22 | $2.82 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $675.09 |
225 | 2043/03 | $2.23 | $2.81 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $672.85 |
226 | 2043/04 | $2.24 | $2.80 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $670.61 |
227 | 2043/05 | $2.25 | $2.79 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $668.36 |
228 | 2043/06 | $2.26 | $2.78 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $666.10 |
229 | 2043/07 | $2.27 | $2.78 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $663.82 |
230 | 2043/08 | $2.28 | $2.77 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $661.54 |
231 | 2043/09 | $2.29 | $2.76 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $659.25 |
232 | 2043/10 | $2.30 | $2.75 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $656.95 |
233 | 2043/11 | $2.31 | $2.74 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $654.64 |
234 | 2043/12 | $2.32 | $2.73 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $652.32 |
235 | 2044/01 | $2.33 | $2.72 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $649.99 |
236 | 2044/02 | $2.34 | $2.71 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $647.66 |
237 | 2044/03 | $2.35 | $2.70 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $645.31 |
238 | 2044/04 | $2.36 | $2.69 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $642.95 |
239 | 2044/05 | $2.37 | $2.68 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $640.58 |
240 | 2044/06 | $2.38 | $2.67 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $638.20 |
241 | 2044/07 | $2.39 | $2.66 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $635.82 |
242 | 2044/08 | $2.40 | $2.65 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $633.42 |
243 | 2044/09 | $2.41 | $2.64 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $631.01 |
244 | 2044/10 | $2.42 | $2.63 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $628.59 |
245 | 2044/11 | $2.43 | $2.62 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $626.17 |
246 | 2044/12 | $2.44 | $2.61 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $623.73 |
247 | 2045/01 | $2.45 | $2.60 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $621.28 |
248 | 2045/02 | $2.46 | $2.59 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $618.82 |
249 | 2045/03 | $2.47 | $2.58 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $616.35 |
250 | 2045/04 | $2.48 | $2.57 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $613.87 |
251 | 2045/05 | $2.49 | $2.56 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $611.39 |
252 | 2045/06 | $2.50 | $2.55 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $608.89 |
253 | 2045/07 | $2.51 | $2.54 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $606.38 |
254 | 2045/08 | $2.52 | $2.53 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $603.86 |
255 | 2045/09 | $2.53 | $2.52 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $601.32 |
256 | 2045/10 | $2.54 | $2.51 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $598.78 |
257 | 2045/11 | $2.55 | $2.49 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $596.23 |
258 | 2045/12 | $2.56 | $2.48 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $593.67 |
259 | 2046/01 | $2.57 | $2.47 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $591.10 |
260 | 2046/02 | $2.58 | $2.46 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $588.51 |
261 | 2046/03 | $2.59 | $2.45 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $585.92 |
262 | 2046/04 | $2.61 | $2.44 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $583.31 |
263 | 2046/05 | $2.62 | $2.43 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $580.70 |
264 | 2046/06 | $2.63 | $2.42 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $578.07 |
265 | 2046/07 | $2.64 | $2.41 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $575.43 |
266 | 2046/08 | $2.65 | $2.40 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $572.78 |
267 | 2046/09 | $2.66 | $2.39 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $570.12 |
268 | 2046/10 | $2.67 | $2.38 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $567.45 |
269 | 2046/11 | $2.68 | $2.36 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $564.77 |
270 | 2046/12 | $2.69 | $2.35 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $562.07 |
271 | 2047/01 | $2.70 | $2.34 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $559.37 |
272 | 2047/02 | $2.72 | $2.33 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $556.65 |
273 | 2047/03 | $2.73 | $2.32 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $553.92 |
274 | 2047/04 | $2.74 | $2.31 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $551.18 |
275 | 2047/05 | $2.75 | $2.30 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $548.43 |
276 | 2047/06 | $2.76 | $2.29 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $545.67 |
277 | 2047/07 | $2.77 | $2.27 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $542.90 |
278 | 2047/08 | $2.78 | $2.26 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $540.11 |
279 | 2047/09 | $2.80 | $2.25 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $537.32 |
280 | 2047/10 | $2.81 | $2.24 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $534.51 |
281 | 2047/11 | $2.82 | $2.23 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $531.69 |
282 | 2047/12 | $2.83 | $2.22 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $528.86 |
283 | 2048/01 | $2.84 | $2.20 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $526.02 |
284 | 2048/02 | $2.86 | $2.19 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $523.16 |
285 | 2048/03 | $2.87 | $2.18 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $520.29 |
286 | 2048/04 | $2.88 | $2.17 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $517.41 |
287 | 2048/05 | $2.89 | $2.16 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $514.52 |
288 | 2048/06 | $2.90 | $2.14 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $511.62 |
289 | 2048/07 | $2.92 | $2.13 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $508.71 |
290 | 2048/08 | $2.93 | $2.12 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $505.78 |
291 | 2048/09 | $2.94 | $2.11 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $502.84 |
292 | 2048/10 | $2.95 | $2.10 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $499.89 |
293 | 2048/11 | $2.96 | $2.08 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $496.92 |
294 | 2048/12 | $2.98 | $2.07 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $493.95 |
295 | 2049/01 | $2.99 | $2.06 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $490.96 |
296 | 2049/02 | $3.00 | $2.05 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $487.96 |
297 | 2049/03 | $3.01 | $2.03 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $484.94 |
298 | 2049/04 | $3.03 | $2.02 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $481.92 |
299 | 2049/05 | $3.04 | $2.01 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $478.88 |
300 | 2049/06 | $3.05 | $2.00 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $475.83 |
301 | 2049/07 | $3.06 | $1.98 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $472.76 |
302 | 2049/08 | $3.08 | $1.97 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $469.69 |
303 | 2049/09 | $3.09 | $1.96 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $466.60 |
304 | 2049/10 | $3.10 | $1.94 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $463.49 |
305 | 2049/11 | $3.12 | $1.93 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $460.38 |
306 | 2049/12 | $3.13 | $1.92 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $457.25 |
307 | 2050/01 | $3.14 | $1.91 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $454.11 |
308 | 2050/02 | $3.15 | $1.89 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $450.95 |
309 | 2050/03 | $3.17 | $1.88 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $447.78 |
310 | 2050/04 | $3.18 | $1.87 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $444.60 |
311 | 2050/05 | $3.19 | $1.85 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $441.41 |
312 | 2050/06 | $3.21 | $1.84 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $438.20 |
313 | 2050/07 | $3.22 | $1.83 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $434.98 |
314 | 2050/08 | $3.23 | $1.81 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $431.75 |
315 | 2050/09 | $3.25 | $1.80 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $428.50 |
316 | 2050/10 | $3.26 | $1.79 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $425.24 |
317 | 2050/11 | $3.28 | $1.77 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $421.96 |
318 | 2050/12 | $3.29 | $1.76 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $418.67 |
319 | 2051/01 | $3.30 | $1.74 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $415.37 |
320 | 2051/02 | $3.32 | $1.73 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $412.05 |
321 | 2051/03 | $3.33 | $1.72 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $408.72 |
322 | 2051/04 | $3.34 | $1.70 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $405.38 |
323 | 2051/05 | $3.36 | $1.69 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $402.02 |
324 | 2051/06 | $3.37 | $1.68 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $398.65 |
325 | 2051/07 | $3.39 | $1.66 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $395.26 |
326 | 2051/08 | $3.40 | $1.65 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $391.86 |
327 | 2051/09 | $3.41 | $1.63 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $388.45 |
328 | 2051/10 | $3.43 | $1.62 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $385.02 |
329 | 2051/11 | $3.44 | $1.60 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $381.58 |
330 | 2051/12 | $3.46 | $1.59 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $378.12 |
331 | 2052/01 | $3.47 | $1.58 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $374.65 |
332 | 2052/02 | $3.49 | $1.56 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $371.16 |
333 | 2052/03 | $3.50 | $1.55 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $367.66 |
334 | 2052/04 | $3.51 | $1.53 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $364.15 |
335 | 2052/05 | $3.53 | $1.52 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $360.62 |
336 | 2052/06 | $3.54 | $1.50 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $357.08 |
337 | 2052/07 | $3.56 | $1.49 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $353.52 |
338 | 2052/08 | $3.57 | $1.47 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $349.94 |
339 | 2052/09 | $3.59 | $1.46 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $346.35 |
340 | 2052/10 | $3.60 | $1.44 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $342.75 |
341 | 2052/11 | $3.62 | $1.43 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $339.13 |
342 | 2052/12 | $3.63 | $1.41 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $335.50 |
343 | 2053/01 | $3.65 | $1.40 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $331.85 |
344 | 2053/02 | $3.66 | $1.38 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $328.18 |
345 | 2053/03 | $3.68 | $1.37 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $324.51 |
346 | 2053/04 | $3.69 | $1.35 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $320.81 |
347 | 2053/05 | $3.71 | $1.34 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $317.10 |
348 | 2053/06 | $3.73 | $1.32 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $313.37 |
349 | 2053/07 | $3.74 | $1.31 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $309.63 |
350 | 2053/08 | $3.76 | $1.29 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $305.88 |
351 | 2053/09 | $3.77 | $1.27 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $302.10 |
352 | 2053/10 | $3.79 | $1.26 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $298.32 |
353 | 2053/11 | $3.80 | $1.24 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $294.51 |
354 | 2053/12 | $3.82 | $1.23 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $290.69 |
355 | 2054/01 | $3.84 | $1.21 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $286.86 |
356 | 2054/02 | $3.85 | $1.20 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $283.01 |
357 | 2054/03 | $3.87 | $1.18 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $279.14 |
358 | 2054/04 | $3.88 | $1.16 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $275.25 |
359 | 2054/05 | $3.90 | $1.15 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $271.35 |
360 | 2054/06 | $3.92 | $1.13 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $267.44 |
361 | 2054/07 | $3.93 | $1.11 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $263.51 |
362 | 2054/08 | $3.95 | $1.10 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $259.56 |
363 | 2054/09 | $3.97 | $1.08 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $255.59 |
364 | 2054/10 | $3.98 | $1.06 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $251.61 |
365 | 2054/11 | $4.00 | $1.05 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $247.61 |
366 | 2054/12 | $4.02 | $1.03 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $243.60 |
367 | 2055/01 | $4.03 | $1.01 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $239.56 |
368 | 2055/02 | $4.05 | $1.00 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $235.51 |
369 | 2055/03 | $4.07 | $0.98 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $231.45 |
370 | 2055/04 | $4.08 | $0.96 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $227.37 |
371 | 2055/05 | $4.10 | $0.95 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $223.27 |
372 | 2055/06 | $4.12 | $0.93 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $219.15 |
373 | 2055/07 | $4.13 | $0.91 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $215.02 |
374 | 2055/08 | $4.15 | $0.90 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $210.87 |
375 | 2055/09 | $4.17 | $0.88 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $206.70 |
376 | 2055/10 | $4.19 | $0.86 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $202.51 |
377 | 2055/11 | $4.20 | $0.84 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $198.31 |
378 | 2055/12 | $4.22 | $0.83 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $194.09 |
379 | 2056/01 | $4.24 | $0.81 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $189.85 |
380 | 2056/02 | $4.26 | $0.79 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $185.59 |
381 | 2056/03 | $4.27 | $0.77 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $181.32 |
382 | 2056/04 | $4.29 | $0.76 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $177.03 |
383 | 2056/05 | $4.31 | $0.74 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $172.72 |
384 | 2056/06 | $4.33 | $0.72 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $168.39 |
385 | 2056/07 | $4.35 | $0.70 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $164.05 |
386 | 2056/08 | $4.36 | $0.68 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $159.68 |
387 | 2056/09 | $4.38 | $0.67 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $155.30 |
388 | 2056/10 | $4.40 | $0.65 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $150.90 |
389 | 2056/11 | $4.42 | $0.63 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $146.48 |
390 | 2056/12 | $4.44 | $0.61 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $142.05 |
391 | 2057/01 | $4.46 | $0.59 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $137.59 |
392 | 2057/02 | $4.47 | $0.57 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $133.12 |
393 | 2057/03 | $4.49 | $0.55 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $128.63 |
394 | 2057/04 | $4.51 | $0.54 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $124.12 |
395 | 2057/05 | $4.53 | $0.52 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $119.59 |
396 | 2057/06 | $4.55 | $0.50 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $115.04 |
397 | 2057/07 | $4.57 | $0.48 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $110.47 |
398 | 2057/08 | $4.59 | $0.46 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $105.88 |
399 | 2057/09 | $4.61 | $0.44 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $101.28 |
400 | 2057/10 | $4.62 | $0.42 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $96.65 |
401 | 2057/11 | $4.64 | $0.40 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $92.01 |
402 | 2057/12 | $4.66 | $0.38 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $87.35 |
403 | 2058/01 | $4.68 | $0.36 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $82.66 |
404 | 2058/02 | $4.70 | $0.34 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $77.96 |
405 | 2058/03 | $4.72 | $0.32 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $73.24 |
406 | 2058/04 | $4.74 | $0.31 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $68.50 |
407 | 2058/05 | $4.76 | $0.29 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $63.74 |
408 | 2058/06 | $4.78 | $0.27 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $58.95 |
409 | 2058/07 | $4.80 | $0.25 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $54.15 |
410 | 2058/08 | $4.82 | $0.23 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $49.33 |
411 | 2058/09 | $4.84 | $0.21 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $44.49 |
412 | 2058/10 | $4.86 | $0.19 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $39.63 |
413 | 2058/11 | $4.88 | $0.17 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $34.75 |
414 | 2058/12 | $4.90 | $0.14 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $29.84 |
415 | 2059/01 | $4.92 | $0.12 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $24.92 |
416 | 2059/02 | $4.94 | $0.10 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $19.98 |
417 | 2059/03 | $4.96 | $0.08 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $15.02 |
418 | 2059/04 | $4.98 | $0.06 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $10.03 |
419 | 2059/05 | $5.01 | $0.04 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $5.03 |
420 | 2059/06 | $5.03 | $0.02 | $0.00 | $63,750.00 | $80.00 | $63,835.05 | $0.00 |
Totals | $1,000.00 | $1,119.69 | $0.00 | $26,775,000.00 | $33,600.00 | $26,810,719.69 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.